Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 3 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Xana Hai
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 114.39
Cash:    63.12B SC$ Cash Available
Profit/Loss:    8.84B SC$ Total Profit This Month
Total Assets:    19.29T SC$ Total State Assets
  
Country Assets
Population:    29,966,846 Total Population
Migration:    1,458  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Hellia Helicopter Missiles
Product:     Helicopter Missiles 
Latest Market Price:  Market Price  498,300 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 3 5260 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.72 GC 
Located in:     The Grand State of Xana Hai 
Controlled by:     The Grand State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,397.43M SC$ 
Cash Available Now  50,125.83M SC$Corporate cash
     
Products Sold Last Year  38,493.64M SC$ 
Profit Last Year  19,912.49M SC$ 
Net Profit Last Year  10,454.06M SC$ 
Products Sold Last Month  3,572.06M SC$ 
Profit Last Month  1,972.83M SC$Profit
Net Profit Last Month  1,035.74M SC$Net Profit
Assets  52,992.60M SC$Corporate assets
Market Value  463,522.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,655.34M SC$Value of materials
Production Last Month  3,185.62Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,039.63M SC$ 
     
Salaries Paid  -582.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -269.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -591.85M SC$Tax payments
Profit Payment Paid  -690.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,572.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,926.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  4,635.22  SC$Share price
Earning per Share In Recent Period  89.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,397.43M SC$   
Salaries Paid     582.47M SC$Salary Cost
Raw Materials Used     740.43M SC$Cost of Material used
Fixed Property Cost     209.17M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,397.43M SC$  1,597.65M SC$ 
Year to Date
Income   Cost  
6,968.43M   
   1,164.77M 
   1,483.24M 
   418.07M 
   131.19M 
   0.00M 
   0.00M 
6,968.43M  3,197.27M 
Last Year
Income   Cost  
38,493.64M   
   6,989.77M 
   8,304.33M 
   2,506.30M 
   780.74M 
   0.00M 
   0.00M 
38,493.64M  18,581.14M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  9,600  9,600  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,000  50,000  39,501 
High Tech Senior  11,300  11,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  252,000Number of Employees 252,000   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    43,142 tons    12,500    3.5    190    5,962 SC$    3,140 SC$
Ammunition Components    4,942 units    2,000    2.5    185    79,761 SC$    43,337 SC$
Chemicals    172,862 tons    20,000    8.6    181    2,727 SC$    1,510 SC$
Computers    102,756 systems    15,000    6.9    180    3,701 SC$    2,114 SC$
Electric Power    551 million kwhs    125    4.4    180    168,353 SC$    97,680 SC$
Electronic Components    144,911 units    30,000    4.8    180    2,711 SC$    1,510 SC$
Factory Maintenance    520 units    104    5    182    704,485 SC$    385,050 SC$
High Tech Services    135,909 units    15,000    9.1    180    2,587 SC$    1,616 SC$
Industrial Equipment    534,821 units    40,000    13.4    174    2,841 SC$    1,661 SC$
Robotics    398 units    31    12.8    175    409,719 SC$    237,070 SC$
Services    78,240 units    15,000    5.2    180    1,832 SC$    1,163 SC$
Steel    55,735 tons    5,000    11.1    180    5,819 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,950 
Estimated Production This Month  2,950 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xana Hai

Back to main country page

 

Back to my home page