Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 3 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Gederan Weapon Grade Component
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  57,246 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 3 5249 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.99 GC 
Located in:     The Grand State of Xana Hai 
Controlled by:     The Grand State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  45,436.45M SC$Corporate cash
     
Products Sold Last Year  38,682.98M SC$ 
Profit Last Year  14,090.54M SC$ 
Net Profit Last Year  7,397.53M SC$ 
Products Sold Last Month  5,701.85M SC$ 
Profit Last Month  3,648.97M SC$Profit
Net Profit Last Month  1,915.71M SC$Net Profit
Assets  56,918.53M SC$Corporate assets
Market Value  399,353.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,328.54M SC$Value of materials
Production Last Month  22,677.32Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,425.76M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,168.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,094.69M SC$Tax payments
Profit Payment Paid  -1,277.14M SC$ 
Upgrades Bought  -163.30M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,701.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,628.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  3,993.53  SC$Share price
Earning per Share In Recent Period  71.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     988.64M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,054.22M SC$ 
Year to Date
Income   Cost  
8,641.12M   
   1,583.27M 
   1,978.29M 
   416.17M 
   130.56M 
   0.00M 
   0.00M 
8,641.12M  4,108.28M 
Last Year
Income   Cost  
38,682.98M   
   9,499.59M 
   11,812.55M 
   2,498.49M 
   781.81M 
   0.00M 
   0.00M 
38,682.98M  24,592.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    7 units    1    7.5    181    65,260 SC$    35,938 SC$
Chemicals    182,065 tons    40,000    4.6    180    2,582 SC$    1,510 SC$
Def Weapons Maintenance    317 units    30    10.6    182    14,077 SC$    7,728 SC$
Displays    22,895 displays    2,500    9.2    180    3,961 SC$    2,261 SC$
Electric Components    459,393 units    37,500    12.3    185    3,179 SC$    1,604 SC$
Electric Motors    15,045 units    3,000    5    180    4,012 SC$    2,362 SC$
Electric Power    4,665 million kwhs    475    9.8    184    179,849 SC$    97,680 SC$
Electronic Components    260,865 units    37,500    7    189    2,868 SC$    1,510 SC$
Factory Maintenance    932 units    104    9    182    706,916 SC$    385,050 SC$
High Tech Services    49,516 units    7,500    6.6    180    2,605 SC$    1,616 SC$
Industrial Equipment    541,931 units    37,500    14.5    185    3,110 SC$    1,661 SC$
Machine Parts    387,212 units    40,000    9.7    181    2,730 SC$    1,510 SC$
Mobile Devices    12,928 devices    2,000    6.5    183    24,075 SC$    13,137 SC$
Navy Vessels Maintenance    331 units    45    7.4    180    1.19M SC$    687,050 SC$
Off Weapons Maintenance    4 units    1    4.5    180    156,516 SC$    89,090 SC$
Household Products    28,275 tons    5,000    5.7    180    9,878 SC$    5,738 SC$
Robotics    1,158 units    151    7.7    181    425,391 SC$    237,070 SC$
Services    22,251 units    5,000    4.5    180    1,910 SC$    1,163 SC$
Str Weapons Maintenance    10 units    1    10.5    183    2.23M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
4654
 
Product Offered but not Sold yet  22,678.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xana Hai

Back to main country page
Image  

Back to my home page