Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: May 20 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hondor Stone
Product:     Stone 
Latest Market Price:  Market Price  1,481 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 20 5269 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     44.44 GC 
Located in:     The Grand State of Perlina 
Controlled by:     Planaria 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,396.74M SC$ 
Cash Available Now  119,410.24M SC$Corporate cash
     
Products Sold Last Year  89,870.59M SC$ 
Profit Last Year  29,361.47M SC$ 
Net Profit Last Year  17,470.07M SC$ 
Products Sold Last Month  7,587.22M SC$ 
Profit Last Month  2,515.69M SC$Profit
Net Profit Last Month  1,496.83M SC$Net Profit
Assets  193,552.69M SC$Corporate assets
Market Value  1,044,308.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,321.20M SC$Value of materials
Production Last Month  1,735,414.55Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.46Corporate Welfare Index
 
Available Natural Resource
Resource  Stone 
Remaining  837,290,458 
 
Cash Flow Data
Cash at start of previous month  110,603.99M SC$ 
     
Salaries Paid  -1,024.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,441.57M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  -140.49M SC$ 
Raw Materials Bought  -2,100.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -754.71M SC$Tax payments
Profit Payment Paid  -528.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,587.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,013.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  10,443.09  SC$Share price
Earning per Share In Recent Period  147.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,396.74M SC$   
Salaries Paid     1,024.46M SC$Salary Cost
Raw Materials Used     2,272.20M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     138.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,441.57M SC$ 
Total:  7,396.74M SC$  5,064.71M SC$ 
Year to Date
Income   Cost  
30,395.79M   
   4,098.59M 
   9,095.40M 
   751.92M 
   553.86M 
   0.00M 
   5,761.63M 
30,395.79M  20,261.41M 
Last Year
Income   Cost  
89,870.59M   
   12,294.25M 
   27,230.45M 
   2,255.97M 
   1,661.57M 
   0.00M 
   17,066.89M 
89,870.59M  60,509.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  113,500  113,500  21,200 
Medium Level Worker  115,500  115,500  27,600 
High Level Worker  44,750  44,750  32,000 
Low Level Manager  20,125  20,125  40,000 
Medium Level Manager  12,200  12,200  52,800 
High Level Manager  6,925  6,925  66,000 
Executive  2,025  2,025  138,000 
High Tech Engineer  40,750  40,750  53,200 
High Tech Senior  8,900  8,900  84,000 
High Tech Executive  990  990  168,000 
     
Total:  365,665Number of Employees 365,665   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,914,572 tons    125,000    15.3    265    4,069 SC$    1,510 SC$
Electric Power    6,467 million kwhs    500    12.9    264    263,248 SC$    97,680 SC$
Factory Maintenance    1,565 units    124    12.6    290    1.17M SC$    385,050 SC$
Gas    2,728,750 units    125,000    21.8    299    10,495 SC$    3,462 SC$
High Tech Services    387,327 units    20,000    19.4    264    4,354 SC$    1,567 SC$
Robotics    626 units    64    9.9    250    638,904 SC$    237,070 SC$
Services    106,888 units    20,000    5.3    229    3,525 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Stone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  
Trade Strategies
Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 2

Back to main enterprise page
Image  

Back to my home page