Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 9 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasai Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     March 9 4995 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.89 GC 
Located in:     The Empire of Solemo 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,768.75M SC$ 
Cash Available Now  108,726.47M SC$Corporate cash
     
Products Sold Last Year  57,840.07M SC$ 
Profit Last Year  8,337.75M SC$ 
Net Profit Last Year  5,233.28M SC$ 
Products Sold Last Month  4,039.60M SC$ 
Profit Last Month  321.91M SC$Profit
Net Profit Last Month  169.00M SC$Net Profit
Assets  163,458.95M SC$Corporate assets
Market Value  373,428.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,169.41M SC$Value of materials
Production Last Month  1,572.94Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  98.30 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,865.24M SC$ 
     
Salaries Paid  -800.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -767.52M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -1,738.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -96.57M SC$Tax payments
Profit Payment Paid  -112.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,039.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,957.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.2Price earning ratio
Share Price  3,734.29  SC$Share price
Earning per Share In Recent Period  39.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,768.75M SC$   
Salaries Paid     873.83M SC$Salary Cost
Raw Materials Used     1,760.41M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     241.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     767.52M SC$ 
Total:  3,768.75M SC$  3,830.82M SC$ 
Year to Date
Income   Cost  
35,891.15M   
   6,924.23M 
   14,098.84M 
   1,502.01M 
   1,930.87M 
   0.00M 
   6,937.00M 
35,891.15M  31,392.95M 
Last Year
Income   Cost  
57,840.07M   
   10,668.47M 
   22,656.12M 
   2,256.73M 
   2,896.30M 
   0.00M 
   11,024.70M 
57,840.07M  49,502.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,725  75,000  17,755 
Medium Level Worker  64,387  65,501  23,115 
High Level Worker  39,074  39,750  26,800 
Low Level Manager  19,660  20,000  33,500 
Medium Level Manager  10,076  10,250  44,220 
High Level Manager  5,996  6,100  55,275 
Executive  2,138  2,175  115,575 
High Tech Engineer  72,496  73,750  44,555 
High Tech Senior  17,448  17,750  70,350 
High Tech Executive  3,563  3,625  140,700 
     
Total:  308,563Number of Employees 313,899   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    247,438 tons    25,000    9.9    186    3,976 SC$    2,114 SC$
Electric Components    116,416 units    20,000    5.8    300    6,410 SC$    2,114 SC$
Electric Power    9,478 million kwhs    675    14    296    1.32M SC$    434,700 SC$
Electronic Components    216,130 units    20,000    10.8    298    4,990 SC$    1,646 SC$
Factory Maintenance    1,029 units    144    7.1    300    1.69M SC$    558,700 SC$
Glass    22,023 tons    2,000    11    185    4,048 SC$    2,174 SC$
High Tech Services    264,711 units    25,000    10.6    264    4,517 SC$    1,676 SC$
Industrial Equipment    240,863 units    20,000    12    297    6,776 SC$    2,235 SC$
Machine Parts    130,103 units    20,000    6.5    300    6,135 SC$    2,023 SC$
Household Products    25,893 tons    3,000    8.6    330    21,875 SC$    6,493 SC$
Robotics    677 units    93    7.3    266    695,876 SC$    258,210 SC$
Services    142,238 units    12,500    11.4    298    3,224 SC$    1,095 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  225.71 
Product Retained Each Month For Contracts  225.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,524 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page