Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 17 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

RS Milk Products 02

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 17 4496 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.19 GC 
Located in:     Arcasia 
Controlled by:     Yufei 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,045.65M SC$ 
Cash Available Now  118,225.49M SC$Corporate cash
     
Products Sold Last Year  53,426.53M SC$ 
Profit Last Year  11,075.30M SC$ 
Net Profit Last Year  7,752.71M SC$ 
Products Sold Last Month  4,329.31M SC$ 
Profit Last Month  829.50M SC$Profit
Net Profit Last Month  580.65M SC$Net Profit
Assets  228,777.99M SC$Corporate assets
Market Value  592,021.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  79,716.65M SC$Value of materials
Production Last Month  496,310.39Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  249.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,247.65M SC$ 
     
Salaries Paid  -633.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -822.57M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.85M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,329.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,475.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.0Price earning ratio
Share Price  5,920.21  SC$Share price
Earning per Share In Recent Period  70.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,045.65M SC$   
Salaries Paid     633.25M SC$Salary Cost
Raw Materials Used     1,747.54M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     105.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     822.57M SC$ 
Total:  5,045.65M SC$  3,496.84M SC$ 
Year to Date
Income   Cost  
4,329.31M   
   633.30M 
   1,747.06M 
   188.42M 
   105.17M 
   0.00M 
   825.87M 
4,329.31M  3,499.81M 
Last Year
Income   Cost  
53,426.53M   
   7,599.14M 
   21,081.08M 
   2,257.57M 
   1,259.13M 
   0.00M 
   10,154.30M 
53,426.53M  42,351.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  34,250  34,250  24,000 
Low Level Manager  15,625  15,625  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  4,150  4,150  49,500 
Executive  925  925  103,500 
High Tech Engineer  33,125  33,125  39,900 
High Tech Senior  7,625  7,625  63,000 
High Tech Executive  725  725  126,000 
     
Total:  306,050Number of Employees 306,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    8,032 tons    150    53.5    178    4,690 SC$    2,613 SC$
Coffee    7,572 tons    150    50.5    181    15,628 SC$    8,758 SC$
Eggs    1,082,157 10000 units    20,000    54.1    181    4,221 SC$    2,356 SC$
Electric Power    9,401 million kwhs    200    47    180    891,750 SC$    423,900 SC$
Factory Maintenance    4,994 units    104    48    182    1.12M SC$    558,700 SC$
High Tech Services    175,185 units    4,000    43.8    179    3,165 SC$    1,676 SC$
Milk    13,194,406 m3s    265,000    49.8    180    4,833 SC$    2,567 SC$
Robotics    46 units    1    46    181    501,428 SC$    258,210 SC$
Services    393,392 units    7,500    52.5    183    2,059 SC$    1,199 SC$
Spices    56,816 tons    1,250    45.5    183    38,220 SC$    20,687 SC$
Sugar    661,291 tons    15,000    44.1    181    3,954 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Yufei

Back to main enterprise page

Image  

Back to my home page