Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 26 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 26 5098 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.94 GC 
Located in:     The Grand State of Nova merav 
Controlled by:     The Grand State of Nova merav 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,789.61M SC$ 
Cash Available Now  160,253.42M SC$Corporate cash
     
Products Sold Last Year  45,249.88M SC$ 
Profit Last Year  10,295.22M SC$ 
Net Profit Last Year  5,404.99M SC$ 
Products Sold Last Month  3,754.34M SC$ 
Profit Last Month  858.94M SC$Profit
Net Profit Last Month  450.94M SC$Net Profit
Assets  195,299.67M SC$Corporate assets
Market Value  327,694.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,334.32M SC$Value of materials
Production Last Month  871,111.90Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,569.64M SC$ 
     
Salaries Paid  -721.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,871.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.68M SC$Tax payments
Profit Payment Paid  -300.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,754.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,964.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,276.94  SC$Share price
Earning per Share In Recent Period  49.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,789.61M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,907.09M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,789.61M SC$  2,932.06M SC$ 
Year to Date
Income   Cost  
22,630.92M   
   4,333.14M 
   11,271.55M 
   1,253.73M 
   544.99M 
   0.00M 
   0.00M 
22,630.92M  17,403.41M 
Last Year
Income   Cost  
45,249.88M   
   8,666.28M 
   22,655.74M 
   2,507.16M 
   1,125.48M 
   0.00M 
   0.00M 
45,249.88M  34,954.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    67,583 tons    20,000    3.4    189    6,406 SC$    3,383 SC$
Carbon    4,042 tons    3,250    1.2    180    49,513 SC$    28,050 SC$
Electric Components    259,493 units    25,000    10.4    180    3,667 SC$    2,114 SC$
Electric Power    2,162 million kwhs    450    4.8    180    760,720 SC$    434,700 SC$
Electronic Components    706,497 units    62,500    11.3    188    2,999 SC$    1,646 SC$
Factory Maintenance    525 units    104    5    180    986,159 SC$    558,700 SC$
High Tech Services    246,144 units    25,000    9.8    180    2,909 SC$    1,676 SC$
Lead    2,751 tons    1,250    2.2    184    77,438 SC$    42,075 SC$
Mobile Devices    24,867 devices    4,000    6.2    186    29,442 SC$    15,704 SC$
Household Products    7,766 tons    2,000    3.9    182    11,835 SC$    6,493 SC$
Platinum    0.16 tons    2    0.1    186    106.20M SC$    56.93M SC$
Robotics    222 units    61    3.6    180    453,328 SC$    258,210 SC$
Rubber    17,019 tons    3,500    4.9    180    4,728 SC$    2,640 SC$
Services    190,890 units    15,000    12.7    180    2,038 SC$    1,129 SC$
Steel    277,217 tons    30,000    9.2    184    8,000 SC$    4,334 SC$
Zinc    5,460 tons    1,000    5.5    190    62,678 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Nova merav

Back to main country page
Image  

Back to my home page