Simcountry: Corporation page for: Rubata Light Artillery Shells

Rubata Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				August 4 5275
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.73 GC
Located in:				The Commonwealth of Mentosa
Controlled by:				The Commonwealth of Mentosa
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,149.41M SC$
Cash Available Now		51,022.13M SC$

Products Sold Last Year		37,425.29M SC$
Profit Last Year		18,876.27M SC$
Net Profit Last Year		9,910.04M SC$
Products Sold Last Month		3,149.41M SC$
Profit Last Month		1,589.98M SC$
Net Profit Last Month		834.74M SC$
Assets		54,978.68M SC$
Market Value		416,641.07M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,711.69M SC$
Production Last Month		435,200.81
Production Level Last Month		102.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.2
Production Process Effectivity		200
Welfare Index		102.40

Cash Flow Data

Cash at start of previous month		48,198.74M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.63M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,140.37M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-476.99M SC$
Profit Payment Paid		-556.49M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,149.41M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,198.84M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		50.4
Share Price		4,166.41 SC$
Earning per Share In Recent Period		82.73 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,149.41M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		708.16M SC$
Fixed Property Cost		208.63M SC$
Maintenance Products Used		67.04M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,149.41M SC$	1,542.87M SC$

Year to Date

Income		Cost
6,298.79M
		1,118.10M
		1,449.10M
		417.66M
		134.07M
		0.00M
		0.00M
6,298.79M		3,118.93M

Last Year

Income		Cost
37,425.29M
		6,708.40M
		8,530.55M
		2,505.56M
		804.50M
		0.00M
		0.00M
37,425.29M		18,549.02M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	9,265	tons	12,500	0.7	181	5,673 SC$	3,140 SC$
Ammunition Components	16,247	units	1,250	13	180	76,295 SC$	43,337 SC$
Chemicals	283,599	tons	37,500	7.6	181	2,745 SC$	1,510 SC$
Copper	144,272	tons	45,000	3.2	180	5,480 SC$	3,059 SC$
Electric Power	1,229	million kwhs	100	12.3	187	182,740 SC$	97,680 SC$
Factory Maintenance	628	units	104	6	186	717,160 SC$	385,050 SC$
High Tech Services	165,241	units	12,500	13.2	180	2,851 SC$	1,616 SC$
Robotics	130	units	31	4.2	183	434,073 SC$	237,070 SC$
Services	78,929	units	7,500	10.5	186	1,992 SC$	1,092 SC$
Steel	157,197	tons	17,500	9	181	5,932 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.18

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Mentosa

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip