Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Oct 8 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Military Bases Mainten

Product:     Military Bases Maintenance 
Latest Market Price:  Market Price  1.80M SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 8 4954 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.93 GC 
Located in:     The Independent State of Onigra 
Controlled by:     The Independent State of Onigra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,690.37M SC$ 
Cash Available Now  119,189.32M SC$Corporate cash
     
Products Sold Last Year  72,642.00M SC$ 
Profit Last Year  19,272.30M SC$ 
Net Profit Last Year  9,670.79M SC$ 
Products Sold Last Month  7,726.99M SC$ 
Profit Last Month  2,865.01M SC$Profit
Net Profit Last Month  1,504.13M SC$Net Profit
Assets  175,935.90M SC$Corporate assets
Market Value  538,804.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,867.65M SC$Value of materials
Production Last Month  2,038.18Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,458.22M SC$ 
     
Salaries Paid  -844.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,770.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -859.50M SC$Tax payments
Profit Payment Paid  -1,002.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,726.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,498.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.2Price earning ratio
Share Price  5,388.04  SC$Share price
Earning per Share In Recent Period  127.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,690.37M SC$   
Salaries Paid     844.75M SC$Salary Cost
Raw Materials Used     3,687.27M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     97.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,690.37M SC$  4,837.77M SC$ 
Year to Date
Income   Cost  
60,422.87M   
   7,602.72M 
   29,065.26M 
   1,879.40M 
   784.94M 
   0.00M 
   0.00M 
60,422.87M  39,332.31M 
Last Year
Income   Cost  
72,642.00M   
   10,136.29M 
   39,654.55M 
   2,506.72M 
   1,072.14M 
   0.00M 
   0.00M 
72,642.00M  53,369.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  79,000  79,000  39,501 
High Tech Senior  17,200  17,200  62,370 
High Tech Executive  2,700  2,700  124,740 
     
Total:  345,950Number of Employees 345,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Defense Fortifications    2 locations    0.14    17.1    180    811.25M SC$    457.60M SC$
Defensive Military Airports    0.59 airports    0.12    4.9    184    2.21B SC$    937.87M SC$
Defensive Military Bases    2 bases    0.12    13.2    180    1.91B SC$    863.71M SC$
Factory Maintenance    643 units    103    6.2    188    1.05M SC$    558,700 SC$
High Tech Services    63,017 units    5,000    12.6    184    3,088 SC$    1,676 SC$
Offensive Military Airports    2 airports    0.12    13.2    180    5.70B SC$    3.25B SC$
Offensive Military Bases    0.59 bases    0.12    4.9    180    5.84B SC$    3.25B SC$
Robotics    996 units    153    6.5    180    461,314 SC$    258,210 SC$
Services    48,527 units    5,000    9.7    183    2,019 SC$    1,234 SC$
Strategic Airports    2 airports    0.13    13.4    180    2.13B SC$    1.22B SC$
Strategic Military Bases    0.74 bases    0.13    5.7    180    10.20B SC$    3.44B SC$
Str Weapons Maintenance    53 units    13    4.2    184    2.50M SC$    1.34M SC$
Trucks    125 trucks    50    2.5    180    4.47M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Military Bases Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,850 
Estimated Production This Month  1,850 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Onigra

Back to main country page
Image  

Back to my home page