Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fullerton Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 28 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.60 GC 
Located in:     The Independent State of Maktuba 
Controlled by:     The Independent State of Maktuba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,198.53M SC$ 
Cash Available Now  150,777.54M SC$Corporate cash
     
Products Sold Last Year  49,609.30M SC$ 
Profit Last Year  8,376.32M SC$ 
Net Profit Last Year  4,397.57M SC$ 
Products Sold Last Month  4,159.53M SC$ 
Profit Last Month  705.22M SC$Profit
Net Profit Last Month  370.24M SC$Net Profit
Assets  198,228.94M SC$Corporate assets
Market Value  295,989.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,630.49M SC$Value of materials
Production Last Month  898,089.08Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,159.51M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,955.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.57M SC$Tax payments
Profit Payment Paid  -246.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,159.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,941.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.4Price earning ratio
Share Price  2,959.89  SC$Share price
Earning per Share In Recent Period  40.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,198.53M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,422.79M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,198.53M SC$  3,479.59M SC$ 
Year to Date
Income   Cost  
4,159.53M   
   754.82M 
   2,396.36M 
   209.00M 
   94.13M 
   0.00M 
   0.00M 
4,159.53M  3,454.31M 
Last Year
Income   Cost  
49,609.30M   
   9,057.81M 
   28,561.36M 
   2,504.12M 
   1,109.69M 
   0.00M 
   0.00M 
49,609.30M  41,232.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    122,384 tons    10,000    12.2    184    3,927 SC$    2,114 SC$
Electric Power    2,515 million kwhs    250    10.1    180    776,104 SC$    434,700 SC$
Factory Maintenance    733 units    103    7.1    180    960,205 SC$    558,700 SC$
Gas    88,535 units    32,500    2.7    183    7,096 SC$    3,878 SC$
High Tech Services    76,346 units    7,500    10.2    180    2,894 SC$    1,676 SC$
Robotics    535 units    51    10.5    181    468,495 SC$    258,210 SC$
Sand    1,632,990 tons    200,000    8.2    182    3,742 SC$    2,046 SC$
Selenium    1,380 tons    150    9.2    187    7.37M SC$    3.93M SC$
Services    45,669 units    7,500    6.1    180    2,077 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Glass 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Maktuba

Back to main country page

Image  

Back to my home page