Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 21 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 21 4776 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.76 GC 
Located in:     The Republic of Cleone 
Controlled by:     The Republic of Cleone 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,621.90M SC$ 
Cash Available Now  148,476.25M SC$Corporate cash
     
Products Sold Last Year  67,105.20M SC$ 
Profit Last Year  6,205.66M SC$ 
Net Profit Last Year  3,257.97M SC$ 
Products Sold Last Month  5,648.53M SC$ 
Profit Last Month  578.10M SC$Profit
Net Profit Last Month  303.50M SC$Net Profit
Assets  211,189.58M SC$Corporate assets
Market Value  252,913.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,498.41M SC$Value of materials
Production Last Month  1,680,485.49Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,897.31M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,557.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.43M SC$Tax payments
Profit Payment Paid  -202.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,648.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,964.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.5Price earning ratio
Share Price  2,529.13  SC$Share price
Earning per Share In Recent Period  29.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,621.90M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,250.24M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     133.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,621.90M SC$  5,032.79M SC$ 
Year to Date
Income   Cost  
55,953.32M   
   4,404.07M 
   43,102.38M 
   2,085.00M 
   1,323.24M 
   0.00M 
   0.00M 
55,953.32M  50,914.69M 
Last Year
Income   Cost  
67,105.20M   
   5,285.50M 
   51,580.49M 
   2,501.73M 
   1,531.83M 
   0.00M 
   0.00M 
67,105.20M  60,899.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    293,753 1000 units    30,000    9.8    185    5,216 SC$    2,763 SC$
Butter    27,960 tons    4,000    7    184    24,550 SC$    13,213 SC$
Chocolate    196,050 tons    15,000    13.1    175    13,505 SC$    7,852 SC$
Electric Power    4,958 million kwhs    500    9.9    184    797,768 SC$    434,700 SC$
Factory Maintenance    894 units    144    6.2    185    1.04M SC$    558,700 SC$
Fruit    1,014,138 tons    100,000    10.1    178    5,615 SC$    3,244 SC$
High Tech Services    47,026 units    5,000    9.4    179    2,955 SC$    1,676 SC$
Meat    103,238 tons    20,000    5.2    180    19,395 SC$    9,206 SC$
Mobile Devices    88,840 devices    7,500    11.8    185    28,987 SC$    15,704 SC$
Other Food Products    811,482 tons    100,000    8.1    179    16,583 SC$    9,211 SC$
Household Products    58,470 tons    5,000    11.7    183    12,082 SC$    6,493 SC$
Robotics    239 units    76    3.1    177    456,650 SC$    258,210 SC$
Services    69,876 units    5,000    14    176    2,134 SC$    1,238 SC$
Vegetables    527,580 tons    65,000    8.1    182    5,219 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Cleone

Back to main country page

Image  

Back to my home page