Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 12 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Eggs

Product:     Eggs 
Latest Market Price:  Market Price  2,356 SC$ per box of 10000 
Corporation Type:     state corporation 
Founded:     April 12 5056 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.74 GC 
Located in:     The Independent State of Noarita 
Controlled by:     The Independent State of Noarita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,582.76M SC$ 
Cash Available Now  149,336.51M SC$Corporate cash
     
Products Sold Last Year  43,893.30M SC$ 
Profit Last Year  10,942.71M SC$ 
Net Profit Last Year  5,744.92M SC$ 
Products Sold Last Month  3,785.55M SC$ 
Profit Last Month  1,065.68M SC$Profit
Net Profit Last Month  559.48M SC$Net Profit
Assets  210,541.99M SC$Corporate assets
Market Value  346,413.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,873.15M SC$Value of materials
Production Last Month  717,431.01Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,441.10M SC$ 
     
Salaries Paid  -619.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.70M SC$Tax payments
Profit Payment Paid  -372.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,785.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,705.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.2Price earning ratio
Share Price  3,464.14  SC$Share price
Earning per Share In Recent Period  53.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,582.76M SC$   
Salaries Paid     619.54M SC$Salary Cost
Raw Materials Used     1,829.40M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,582.76M SC$  2,752.09M SC$ 
Year to Date
Income   Cost  
22,036.17M   
   3,717.19M 
   10,960.04M 
   1,252.30M 
   537.69M 
   0.00M 
   0.00M 
22,036.17M  16,467.22M 
Last Year
Income   Cost  
43,893.30M   
   7,434.58M 
   21,866.28M 
   2,504.36M 
   1,145.37M 
   0.00M 
   0.00M 
43,893.30M  32,950.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  102,000  102,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,780  3,780  49,005 
Executive  1,080  1,080  102,465 
High Tech Engineer  25,600  25,600  39,501 
High Tech Senior  5,600  5,600  62,370 
High Tech Executive  580  580  124,740 
     
Total:  310,640Number of Employees 310,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Corn    2,189,010 tons    187,500    11.7    174    2,755 SC$    2,341 SC$
Electric Power    807 million kwhs    300    2.7    186    815,345 SC$    434,700 SC$
Factory Maintenance    1,041 units    104    10    180    966,357 SC$    558,700 SC$
High Tech Services    50,650 units    6,000    8.4    180    2,860 SC$    1,676 SC$
Robotics    4 units    1    4.2    183    474,201 SC$    258,210 SC$
Services    120,682 units    12,500    9.7    180    1,992 SC$    1,198 SC$
Soybeans    1,047,400 tons    162,500    6.4    181    4,169 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Eggs 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  687,500 
Estimated Production This Month  687,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Noarita

Back to main country page

Image  

Back to my home page