Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 6 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 6 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.44 GC 
Located in:     The Commonwealth of Olenda 
Controlled by:     Imajica Enterprise 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,200.16M SC$ 
Cash Available Now  50,456.08M SC$Corporate cash
     
Products Sold Last Year  49,811.47M SC$ 
Profit Last Year  9,762.51M SC$ 
Net Profit Last Year  4,100.25M SC$ 
Products Sold Last Month  4,200.32M SC$ 
Profit Last Month  856.11M SC$Profit
Net Profit Last Month  359.57M SC$Net Profit
Assets  100,105.55M SC$Corporate assets
Market Value  292,384.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,382.72M SC$Value of materials
Production Last Month  683,141.14Production for the month
Production Level Last Month  94.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  267.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  94.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,217.68M SC$ 
     
Salaries Paid  -217.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -798.06M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.83M SC$Tax payments
Profit Payment Paid  -479.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,200.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,477.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.5Price earning ratio
Share Price  2,923.84  SC$Share price
Earning per Share In Recent Period  37.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,200.16M SC$   
Salaries Paid     217.75M SC$Salary Cost
Raw Materials Used     2,043.24M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     106.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     798.06M SC$ 
Total:  4,200.16M SC$  3,353.36M SC$ 
Year to Date
Income   Cost  
8,350.15M   
   435.38M 
   4,083.58M 
   375.95M 
   212.66M 
   0.00M 
   1,581.29M 
8,350.15M  6,688.86M 
Last Year
Income   Cost  
49,811.47M   
   2,611.74M 
   24,417.15M 
   2,257.67M 
   1,292.25M 
   0.00M 
   9,470.14M 
49,811.47M  40,048.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,880  89,880  5,300 
Medium Level Worker  82,000  82,000  6,900 
High Level Worker  41,280  41,280  8,000 
Low Level Manager  15,528  15,528  10,000 
Medium Level Manager  12,760  12,760  13,200 
High Level Manager  5,540  5,540  16,500 
Executive  1,096  1,096  34,500 
High Tech Engineer  41,092  41,092  13,300 
High Tech Senior  9,756  9,756  21,000 
High Tech Executive  864  864  42,000 
     
Total:  299,796Number of Employees 299,796   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    46,375 tons    7,500    6.2    192    5,554 SC$    2,114 SC$
Electric Power    1,608 million kwhs    175    9.2    195    1.17M SC$    434,700 SC$
Factory Maintenance    824 units    104    7.9    183    1.39M SC$    558,700 SC$
High Tech Services    18,327 units    4,500    4.1    192    4,293 SC$    1,676 SC$
Potassium    2,962,095 tons    335,000    8.8    193    7,737 SC$    2,970 SC$
Robotics    956 units    94    10.2    185    628,583 SC$    258,210 SC$
Services    42,028 units    4,500    9.3    197    3,191 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Corn 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 467% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise 2

Back to main enterprise page

Image  

Back to my home page