Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 28 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Oxana Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 28 4741 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.60 GC 
Located in:     The Commonwealth of Daras 
Controlled by:     The Commonwealth of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,930.08M SC$ 
Cash Available Now  153,309.53M SC$Corporate cash
     
Products Sold Last Year  47,115.76M SC$ 
Profit Last Year  11,058.91M SC$ 
Net Profit Last Year  5,805.93M SC$ 
Products Sold Last Month  3,893.32M SC$ 
Profit Last Month  938.85M SC$Profit
Net Profit Last Month  492.90M SC$Net Profit
Assets  196,805.34M SC$Corporate assets
Market Value  343,119.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,647.47M SC$Value of materials
Production Last Month  868,724.81Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,417.61M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,515.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.65M SC$Tax payments
Profit Payment Paid  -328.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,893.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,326.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  3,431.19  SC$Share price
Earning per Share In Recent Period  53.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,930.08M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     2,063.37M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,930.08M SC$  3,019.50M SC$ 
Year to Date
Income   Cost  
7,804.96M   
   1,300.14M 
   4,035.75M 
   417.31M 
   193.49M 
   0.00M 
   0.00M 
7,804.96M  5,946.69M 
Last Year
Income   Cost  
47,115.76M   
   7,800.86M 
   24,583.23M 
   2,508.06M 
   1,164.71M 
   0.00M 
   0.00M 
47,115.76M  36,056.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,370  121,370  15,741 
Medium Level Worker  94,270  94,270  20,493 
High Level Worker  21,080  21,080  23,760 
Low Level Manager  17,780  17,780  29,700 
Medium Level Manager  9,485  9,485  39,204 
High Level Manager  3,086  3,086  49,005 
Executive  1,147  1,147  102,465 
High Tech Engineer  39,782  39,782  39,501 
High Tech Senior  8,491  8,491  62,370 
High Tech Executive  958  958  124,740 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    340,380 tons    40,000    8.5    180    5,891 SC$    3,383 SC$
Bricks    682,925 tons    90,000    7.6    180    3,945 SC$    2,265 SC$
Chemicals    44,595 tons    6,250    7.1    187    3,994 SC$    2,114 SC$
Electric Power    5,981 million kwhs    600    10    186    812,952 SC$    434,700 SC$
Factory Maintenance    674 units    104    6.5    185    1.03M SC$    558,700 SC$
Glass    30,769 tons    3,500    8.8    180    3,764 SC$    2,174 SC$
High Tech Services    40,883 units    7,500    5.5    180    3,007 SC$    1,676 SC$
Lead    9,570 tons    1,500    6.4    180    74,360 SC$    42,075 SC$
Plastics    421,627 tons    37,500    11.2    186    3,206 SC$    1,706 SC$
Robotics    1,960 units    174    11.2    175    449,673 SC$    258,210 SC$
Services    95,163 units    7,500    12.7    177    2,101 SC$    1,201 SC$
Steel    144,464 tons    35,000    4.1    186    8,108 SC$    4,334 SC$
Wood    68,151 tons    35,000    1.9    180    4,169 SC$    2,310 SC$
Zinc    10,192 tons    1,250    8.2    180    58,794 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Daras

Back to main country page

Image  

Back to my home page