Simcountry: Corporation page for: Wurzen Chemicals

Wurzen Chemicals

Product:				Chemicals
Latest Market Price:				1,510 SC$ per ton
Corporation Type:				state corporation
Founded:				June 13 5243
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				10.32 GC
Located in:				The Commonwealth of Grogolla
Controlled by:				The Commonwealth of Grogolla
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,067.31M SC$
Cash Available Now		155,554.56M SC$

Products Sold Last Year		36,298.94M SC$
Profit Last Year		9,126.94M SC$
Net Profit Last Year		2,840.63M SC$
Products Sold Last Month		4,067.35M SC$
Profit Last Month		1,339.58M SC$
Net Profit Last Month		444.07M SC$
Assets		192,524.82M SC$
Market Value		242,500.05M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,021.21M SC$
Production Last Month		1,258,681.37
Production Level Last Month		100.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.8
Production Process Effectivity		200
Welfare Index		100.69

Cash Flow Data

Cash at start of previous month		149,463.49M SC$

Salaries Paid		-701.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.96M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-656.39M SC$
Profit Payment Paid		-478.23M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,067.35M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		151,487.25M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		81.3
Share Price		2,425.00 SC$
Earning per Share In Recent Period		29.84 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,067.31M SC$
Salaries Paid		701.01M SC$
Raw Materials Used		1,747.65M SC$
Fixed Property Cost		207.96M SC$
Maintenance Products Used		69.88M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,067.31M SC$	2,726.50M SC$

Year to Date

Income		Cost
20,571.40M
		4,207.44M
		8,851.72M
		1,247.75M
		418.00M
		0.00M
		0.00M
20,571.40M		14,724.91M

Last Year

Income		Cost
36,298.94M
		8,413.48M
		15,502.58M
		2,494.55M
		761.38M
		0.00M
		0.00M
36,298.94M		27,172.00M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	85,000	85,000	15,900
Medium Level Worker	100,000	100,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	19,200	19,200	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	3,900	3,900	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	49,000	49,000	39,900
High Tech Senior	10,300	10,300	63,000
High Tech Executive	1,120	1,120	126,000

Total:	318,120	318,120

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Carbon	6,808	tons	2,500	2.7	182	47,284 SC$	25,921 SC$
Electric Power	3,379	million kwhs	375	9	174	168,589 SC$	97,680 SC$
Factory Maintenance	527	units	109	4.8	185	717,798 SC$	385,050 SC$
High Tech Services	56,175	units	10,000	5.6	180	2,610 SC$	1,616 SC$
Lead	8,970	tons	2,000	4.5	186	86,788 SC$	46,690 SC$
Minerals	253,998	tons	35,000	7.3	182	3,981 SC$	2,190 SC$
Oil	150,111	tons	22,500	6.7	179	2,546 SC$	1,431 SC$
Platinum	0.63	tons	3	0.3	188	118.08M SC$	62.79M SC$
Potassium	210,680	tons	35,000	6	184	3,961 SC$	2,157 SC$
Robotics	592	units	151	3.9	185	438,039 SC$	237,070 SC$
Rubber	579,163	tons	75,000	7.7	181	4,374 SC$	2,415 SC$
Services	102,639	units	10,000	10.3	179	2,096 SC$	1,094 SC$
Sulfur	176,217	tons	40,000	4.4	180	3,800 SC$	2,174 SC$
Zinc	1,229	tons	2,750	0.4	181	53,064 SC$	30,107 SC$

Product Offered

Market Situation for Chemicals

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.29

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,250,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in The Commonwealth of Grogolla

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip