Simcountry: Corporation page for: Dorotea Electric Power

Dorotea Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				December 15 5241
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				8.37 GC
Located in:				The Commonwealth of Grogolla
Controlled by:				The Commonwealth of Grogolla
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,420.26M SC$
Cash Available Now		80,141.83M SC$

Products Sold Last Year		44,448.07M SC$
Profit Last Year		11,193.32M SC$
Net Profit Last Year		3,744.21M SC$
Products Sold Last Month		3,536.25M SC$
Profit Last Month		831.88M SC$
Net Profit Last Month		831.88M SC$
Assets		118,692.68M SC$
Market Value		196,578.34M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		12,050.24M SC$
Production Last Month		21,145.85
Production Level Last Month		100.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.1
Production Process Effectivity		200
Welfare Index		100.69

Cash Flow Data

Cash at start of previous month		73,024.76M SC$

Salaries Paid		-631.18M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.26M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,536.25M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		75,721.58M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		123.3
Share Price		1,965.78 SC$
Earning per Share In Recent Period		15.94 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,420.26M SC$
Salaries Paid		631.18M SC$
Raw Materials Used		2,213.45M SC$
Fixed Property Cost		208.26M SC$
Maintenance Products Used		91.82M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,420.26M SC$	3,144.71M SC$

Year to Date

Income		Cost
14,543.76M
		3,787.05M
		7,308.69M
		1,249.72M
		367.28M
		0.00M
		0.00M
14,543.76M		12,712.75M

Last Year

Income		Cost
44,448.07M
		7,540.33M
		22,226.47M
		2,497.90M
		990.04M
		0.00M
		0.00M
44,448.07M		33,254.75M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	15,900
Medium Level Worker	66,000	66,000	20,700
High Level Worker	21,000	21,000	24,000
Low Level Manager	11,800	11,800	30,000
Medium Level Manager	7,300	7,300	39,600
High Level Manager	2,550	2,550	49,500
Executive	1,070	1,070	103,500
High Tech Engineer	62,500	62,500	39,900
High Tech Senior	13,300	13,300	63,000
High Tech Executive	2,000	2,000	126,000

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	85,738	units	35,000	2.4	180	6,381 SC$	3,549 SC$
Carbon	70,441	tons	10,000	7	181	47,033 SC$	25,921 SC$
Chemicals	305,542	tons	55,000	5.6	185	2,817 SC$	1,510 SC$
Computers	187,063	systems	17,500	10.7	177	3,667 SC$	2,114 SC$
Factory Maintenance	545	units	144	3.8	184	717,481 SC$	385,050 SC$
Gas	205,933	units	75,000	2.7	186	6,436 SC$	3,462 SC$
High Tech Services	138,152	units	25,000	5.5	182	2,588 SC$	1,616 SC$
Oil	1,247,318	tons	200,000	6.2	182	2,609 SC$	1,431 SC$
Robotics	1,971	units	228	8.6	179	421,092 SC$	237,070 SC$
Services	152,106	units	25,000	6.1	177	2,011 SC$	1,094 SC$
Software	162,565	units	20,000	8.1	181	3,221 SC$	1,662 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.52

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in The Commonwealth of Grogolla

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip