Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 16 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clare Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     December 16 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.41 GC 
Located in:     The Commonwealth of Sombara 
Controlled by:     The Commonwealth of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,806.37M SC$ 
Cash Available Now  47,926.35M SC$Corporate cash
     
Products Sold Last Year  28,761.33M SC$ 
Profit Last Year  7,142.63M SC$ 
Net Profit Last Year  3,749.88M SC$ 
Products Sold Last Month  2,806.14M SC$ 
Profit Last Month  965.30M SC$Profit
Net Profit Last Month  506.78M SC$Net Profit
Assets  73,671.65M SC$Corporate assets
Market Value  197,659.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,472.94M SC$Value of materials
Production Last Month  696,337.71Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  139Quality Index
Quality of the Product  157.5Output Product Quality
Production Process Effectivity  139Productivity Index
Welfare Index  108.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,411.11M SC$ 
     
Salaries Paid  -665.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -4.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.59M SC$Tax payments
Profit Payment Paid  -337.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,806.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,919.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.4Price earning ratio
Share Price  1,976.60  SC$Share price
Earning per Share In Recent Period  42.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,806.37M SC$   
Salaries Paid     665.33M SC$Salary Cost
Raw Materials Used     1,158.53M SC$Cost of Material used
Fixed Property Cost     4.96M SC$Fixed Cost
Maintenance Products Used     13.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,806.37M SC$  1,842.31M SC$ 
Year to Date
Income   Cost  
24,360.49M   
   6,005.44M 
   10,302.55M 
   10.31M 
   93.69M 
   0.00M 
   0.00M 
24,360.49M  16,411.98M 
Last Year
Income   Cost  
28,761.33M   
   8,060.55M 
   13,477.15M 
   0.00M 
   81.00M 
   0.00M 
   0.00M 
28,761.33M  21,618.70M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  132,350  132,350  15,900 
Medium Level Worker  98,250  98,250  20,700 
High Level Worker  40,830  40,830  24,000 
Low Level Manager  12,138  12,138  30,000 
Medium Level Manager  8,709  8,709  39,600 
High Level Manager  3,075  3,075  49,500 
Executive  1,109  1,109  103,500 
High Tech Engineer  33,936  33,936  39,900 
High Tech Senior  7,107  7,107  63,000 
High Tech Executive  699  699  126,000 
     
Total:  338,203Number of Employees 338,203   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,929,541 tons    190,000    10.2    184    5,298 SC$    2,869 SC$
Chemicals    41,193 tons    5,000    8.2    178    2,700 SC$    1,510 SC$
Electric Power    1,271 million kwhs    100    12.7    171    167,529 SC$    97,680 SC$
Factory Maintenance    107 units    22    4.9    177    686,181 SC$    385,050 SC$
High Tech Services    16,774 units    1,500    11.2    180    2,901 SC$    1,616 SC$
Robotics    481 units    40    12    176    415,214 SC$    237,070 SC$
Services    57,632 units    5,000    11.5    185    2,061 SC$    1,126 SC$
Image  
Product Offered
Market Situation for Milk 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 148% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sombara

Back to main country page
Image  

Back to my home page