Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 22 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 22 4593 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.26 GC 
Located in:     La Republica del Benninio 
Controlled by:     La Republica del Benninio 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,109.58M SC$ 
Cash Available Now  154,001.69M SC$Corporate cash
     
Products Sold Last Year  48,526.49M SC$ 
Profit Last Year  11,386.14M SC$ 
Net Profit Last Year  5,977.72M SC$ 
Products Sold Last Month  4,108.12M SC$ 
Profit Last Month  1,023.32M SC$Profit
Net Profit Last Month  537.24M SC$Net Profit
Assets  206,024.29M SC$Corporate assets
Market Value  335,216.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,608.86M SC$Value of materials
Production Last Month  2,812.75Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,568.08M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -49.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.00M SC$Tax payments
Profit Payment Paid  -358.16M SC$ 
Upgrades Bought  -225.47M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,108.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,892.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,352.16  SC$Share price
Earning per Share In Recent Period  55.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,109.58M SC$   
Salaries Paid     634.70M SC$Salary Cost
Raw Materials Used     2,161.64M SC$Cost of Material used
Fixed Property Cost     209.17M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,109.58M SC$  3,099.64M SC$ 
Year to Date
Income   Cost  
4,108.12M   
   635.19M 
   2,146.42M 
   209.06M 
   94.13M 
   0.00M 
   0.00M 
4,108.12M  3,084.80M 
Last Year
Income   Cost  
48,526.49M   
   7,622.75M 
   25,904.90M 
   2,509.95M 
   1,102.76M 
   0.00M 
   0.00M 
48,526.49M  37,140.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,640  84,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  35,940  35,940  23,760 
Low Level Manager  16,130  16,130  29,700 
Medium Level Manager  8,927  8,927  39,204 
High Level Manager  4,120  4,120  49,005 
Executive  1,454  1,454  102,465 
High Tech Engineer  48,030  48,030  39,501 
High Tech Senior  10,717  10,717  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,840Number of Employees 282,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    58,662 tons    7,500    7.8    185    25,658 SC$    13,817 SC$
Computers    3,898 systems    1,000    3.9    180    4,549 SC$    2,643 SC$
Displays    9,971 displays    1,750    5.7    183    4,226 SC$    2,295 SC$
Electric Power    314 million kwhs    75    4.2    182    791,008 SC$    434,700 SC$
Electronic Components    31,197 units    7,500    4.2    180    2,894 SC$    1,646 SC$
Factory Maintenance    650 units    104    6.3    180    959,152 SC$    558,700 SC$
Glass    15,190 tons    1,250    12.2    180    3,826 SC$    2,174 SC$
Gold    5 tons    7    0.8    180    160.77M SC$    90.75M SC$
High Tech Services    25,579 units    2,500    10.2    185    3,127 SC$    1,676 SC$
Robotics    1,007 units    102    9.9    180    448,208 SC$    258,210 SC$
Services    20,530 units    2,500    8.2    180    2,116 SC$    1,238 SC$
Silver    797 tons    180    4.4    187    3.34M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Benninio

Back to main country page

Image  

Back to my home page