Simcountry: Corporation page for: Morristown Aircraft Fuel

Morristown Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				2,190 SC$ per ton
Corporation Type:				state corporation
Founded:				October 6 5333
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.54 GC
Located in:				The Independent State of Proda
Controlled by:				The Independent State of Proda
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,991.81M SC$
Cash Available Now		53,241.35M SC$

Products Sold Last Year		56,505.19M SC$
Profit Last Year		13,902.56M SC$
Net Profit Last Year		7,298.85M SC$
Products Sold Last Month		4,991.81M SC$
Profit Last Month		1,250.25M SC$
Net Profit Last Month		656.38M SC$
Assets		70,399.83M SC$
Market Value		318,274.77M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		18,853.23M SC$
Production Last Month		1,055,501.92
Production Level Last Month		105.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		227.1
Production Process Effectivity		200
Welfare Index		105.55

Cash Flow Data

Cash at start of previous month		48,249.35M SC$

Salaries Paid		-729.09M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.70M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-186.27M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-375.08M SC$
Profit Payment Paid		-437.59M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,991.81M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,249.54M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		50.5
Share Price		3,182.75 SC$
Earning per Share In Recent Period		63.02 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,991.81M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,736.03M SC$
Fixed Property Cost		208.70M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,991.81M SC$	3,738.98M SC$

Year to Date

Income		Cost
48,996.38M
		7,293.42M
		26,910.63M
		2,084.22M
		620.02M
		0.00M
		0.00M
48,996.38M		36,908.29M

Last Year

Income		Cost
56,505.19M
		8,752.72M
		30,606.02M
		2,503.45M
		740.45M
		0.00M
		0.00M
56,505.19M		42,602.63M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	46,595	tons	5,000	9.3	186	2,799 SC$	1,510 SC$
Electric Power	957	million kwhs	150	6.4	183	180,514 SC$	97,680 SC$
Factory Maintenance	935	units	104	9	180	657,375 SC$	385,050 SC$
High Tech Services	44,159	units	5,000	8.8	180	2,835 SC$	1,616 SC$
Oil	6,843,667	tons	950,000	7.2	184	2,633 SC$	1,431 SC$
Household Products	7,025	tons	1,000	7	187	10,807 SC$	5,738 SC$
Robotics	521	units	51	10.2	180	421,431 SC$	237,070 SC$
Services	18,611	units	2,500	7.4	188	2,005 SC$	1,163 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.79

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Proda

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip