Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 20 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Novell Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 20 5087 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.76 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,083.73M SC$ 
Cash Available Now  47,408.26M SC$Corporate cash
     
Products Sold Last Year  25,004.06M SC$ 
Profit Last Year  -4,914.81M SC$ 
Net Profit Last Year  -4,914.81M SC$ 
Products Sold Last Month  2,083.78M SC$ 
Profit Last Month  -438.53M SC$Profit
Net Profit Last Month  -438.53M SC$Net Profit
Assets  56,233.02M SC$Corporate assets
Market Value  88,429.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,553.87M SC$Value of materials
Production Last Month  131,424.39Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,911.37M SC$ 
     
Salaries Paid  -666.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,083.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,324.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  884.30  SC$Share price
Earning per Share In Recent Period  -46.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,083.73M SC$   
Salaries Paid     666.19M SC$Salary Cost
Raw Materials Used     1,846.00M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,083.73M SC$  2,522.26M SC$ 
Year to Date
Income   Cost  
22,920.84M   
   7,328.08M 
   20,102.99M 
   0.00M 
   112.06M 
   0.00M 
   0.00M 
22,920.84M  27,543.13M 
Last Year
Income   Cost  
25,004.06M   
   7,994.27M 
   21,804.75M 
   0.00M 
   119.86M 
   0.00M 
   0.00M 
25,004.06M  29,918.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  132,000  132,000  15,900 
Medium Level Worker  116,000  116,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  10,000  10,000  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,100  2,100  49,500 
Executive  1,050  1,050  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  5,600  5,600  63,000 
High Tech Executive  560  560  126,000 
     
Total:  350,610Number of Employees 350,610   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,454 million kwhs    450    3.2    177    773,118 SC$    434,700 SC$
Factory Maintenance    66 units    11    6    182    1.01M SC$    558,700 SC$
High Tech Services    44,804 units    5,000    9    187    3,175 SC$    1,676 SC$
Milk    1,377,638 m3s    297,500    4.6    181    4,656 SC$    2,567 SC$
Robotics    12 units    1    11.7    173    442,221 SC$    258,210 SC$
Services    24,596 units    5,000    4.9    180    2,013 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page

Image  

Back to my home page