Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 8 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Blanca Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  2,501 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 8 5085 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.09 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,293.43M SC$ 
Cash Available Now  44,933.93M SC$Corporate cash
     
Products Sold Last Year  12,594.97M SC$ 
Profit Last Year  -22,442.44M SC$ 
Net Profit Last Year  -22,442.44M SC$ 
Products Sold Last Month  1,255.64M SC$ 
Profit Last Month  -1,667.08M SC$Profit
Net Profit Last Month  -1,667.08M SC$Net Profit
Assets  64,180.85M SC$Corporate assets
Market Value  95,998.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,273.95M SC$Value of materials
Production Last Month  431,017.01Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,263.89M SC$ 
     
Salaries Paid  -659.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -19,219.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,255.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,640.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  959.98  SC$Share price
Earning per Share In Recent Period  -203.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,293.43M SC$   
Salaries Paid     659.55M SC$Salary Cost
Raw Materials Used     2,184.52M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,293.43M SC$  2,854.25M SC$ 
Year to Date
Income   Cost  
1,255.64M   
   659.55M 
   2,252.98M 
   0.00M 
   10.18M 
   0.00M 
   0.00M 
1,255.64M  2,922.71M 
Last Year
Income   Cost  
12,594.97M   
   7,914.65M 
   27,006.66M 
   0.00M 
   116.10M 
   0.00M 
   0.00M 
12,594.97M  35,037.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  155,000  155,000  15,900 
Medium Level Worker  109,000  109,000  20,700 
High Level Worker  37,000  37,000  24,000 
Low Level Manager  11,200  11,200  30,000 
Medium Level Manager  7,500  7,500  39,600 
High Level Manager  1,850  1,850  49,500 
Executive  925  925  103,500 
High Tech Engineer  27,000  27,000  39,900 
High Tech Senior  5,400  5,400  63,000 
High Tech Executive  540  540  126,000 
     
Total:  355,415Number of Employees 355,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    49,806 tons    10,000    5    180    3,820 SC$    2,114 SC$
Electric Power    306 million kwhs    200    1.5    175    749,473 SC$    434,700 SC$
Factory Maintenance    88 units    11    8    184    1.04M SC$    558,700 SC$
High Tech Services    30,936 units    4,500    6.9    180    3,006 SC$    1,676 SC$
Potassium    3,548,650 tons    365,000    9.7    172    5,099 SC$    2,970 SC$
Robotics    9 units    1    9.2    178    459,198 SC$    258,210 SC$
Services    55,019 units    5,000    11    173    1,987 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Cocoa 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page

Image  

Back to my home page