Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 14 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mal Puento Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 14 4482 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.66 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,222.27M SC$ 
Cash Available Now  149,716.79M SC$Corporate cash
     
Products Sold Last Year  50,552.18M SC$ 
Profit Last Year  8,608.55M SC$ 
Net Profit Last Year  4,519.49M SC$ 
Products Sold Last Month  4,082.55M SC$ 
Profit Last Month  646.23M SC$Profit
Net Profit Last Month  339.27M SC$Net Profit
Assets  199,285.19M SC$Corporate assets
Market Value  297,553.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,667.46M SC$Value of materials
Production Last Month  920,288.23Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,495.06M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  -841.45M SC$ 
Raw Materials Bought  -9,400.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -193.87M SC$Tax payments
Profit Payment Paid  -226.18M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,082.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,744.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.6Price earning ratio
Share Price  2,975.54  SC$Share price
Earning per Share In Recent Period  40.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,222.27M SC$   
Salaries Paid     755.10M SC$Salary Cost
Raw Materials Used     2,444.55M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,222.27M SC$  3,501.47M SC$ 
Year to Date
Income   Cost  
16,431.40M   
   3,019.27M 
   9,560.20M 
   834.65M 
   360.14M 
   0.00M 
   0.00M 
16,431.40M  13,774.25M 
Last Year
Income   Cost  
50,552.18M   
   9,058.38M 
   29,289.28M 
   2,499.57M 
   1,096.40M 
   0.00M 
   0.00M 
50,552.18M  41,943.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,310  109,310  15,900 
Medium Level Worker  110,180  110,180  20,700 
High Level Worker  43,030  43,030  24,000 
Low Level Manager  17,270  17,270  30,000 
Medium Level Manager  11,772  11,772  39,600 
High Level Manager  5,477  5,477  49,500 
Executive  1,897  1,897  103,500 
High Tech Engineer  45,069  45,069  39,900 
High Tech Senior  10,182  10,182  63,000 
High Tech Executive  939  939  126,000 
     
Total:  355,126Number of Employees 355,126   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    53,349 tons    10,000    5.3    182    3,860 SC$    2,114 SC$
Electric Power    1,847 million kwhs    250    7.4    182    796,950 SC$    434,700 SC$
Factory Maintenance    1,067 units    104    10.3    179    1.01M SC$    558,700 SC$
Gas    261,663 units    32,500    8.1    186    7,294 SC$    3,878 SC$
High Tech Services    79,548 units    7,500    10.6    181    3,030 SC$    1,676 SC$
Robotics    659 units    51    13.1    187    489,107 SC$    258,210 SC$
Sand    2,230,004 tons    200,000    11.2    173    3,506 SC$    2,046 SC$
Selenium    1,437 tons    150    9.6    184    7.32M SC$    3.93M SC$
Services    75,250 units    7,500    10    180    2,238 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Glass 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page

Image  

Back to my home page