Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 3 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 3 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.09 GC 
Located in:     The Democratic Union of Libress 
Controlled by:     The Democratic Union of Libress 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,393.98M SC$ 
Cash Available Now  56,223.92M SC$Corporate cash
     
Products Sold Last Year  62,779.77M SC$ 
Profit Last Year  758.88M SC$ 
Net Profit Last Year  454.82M SC$ 
Products Sold Last Month  5,348.25M SC$ 
Profit Last Month  64.38M SC$Profit
Net Profit Last Month  33.57M SC$Net Profit
Assets  114,116.56M SC$Corporate assets
Market Value  119,704.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,531.03M SC$Value of materials
Production Last Month  527,398.01Production for the month
Production Level Last Month  87.90 %Production Index
Employment Level Last Month  80.10 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  247.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,303.47M SC$ 
     
Salaries Paid  -588.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -25,160.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -19.31M SC$Tax payments
Profit Payment Paid  -22.98M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,348.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,444.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  264.9Price earning ratio
Share Price  1,197.04  SC$Share price
Earning per Share In Recent Period  4.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,393.98M SC$   
Salaries Paid     589.03M SC$Salary Cost
Raw Materials Used     4,397.19M SC$Cost of Material used
Fixed Property Cost     207.64M SC$Fixed Cost
Maintenance Products Used     105.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,393.98M SC$  5,299.49M SC$ 
Year to Date
Income   Cost  
32,180.72M   
   3,533.38M 
   26,266.44M 
   1,247.64M 
   623.95M 
   0.00M 
   0.00M 
32,180.72M  31,671.41M 
Last Year
Income   Cost  
62,779.77M   
   7,067.28M 
   51,236.76M 
   2,495.11M 
   1,221.75M 
   0.00M 
   0.00M 
62,779.77M  62,020.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,920  112,260  15,900 
Medium Level Worker  66,611  83,160  20,700 
High Level Worker  34,459  43,020  24,000 
Low Level Manager  16,313  20,366  30,000 
Medium Level Manager  8,949  11,172  39,600 
High Level Manager  4,307  5,377  49,500 
Executive  1,479  1,846  103,500 
High Tech Engineer  38,987  48,673  39,900 
High Tech Senior  8,797  10,983  63,000 
High Tech Executive  896  1,119  126,000 
     
Total:  270,718Number of Employees 337,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    9,597 tons    1,750    5.5    205    57,803 SC$    28,050 SC$
Coal    730,206 tons    75,000    9.7    201    5,752 SC$    2,855 SC$
Electric Power    2,252 million kwhs    1,500    1.5    194    848,029 SC$    434,700 SC$
Factory Maintenance    1,072 units    104    10.3    202    1.13M SC$    558,700 SC$
High Tech Services    48,457 units    5,000    9.7    204    3,516 SC$    1,676 SC$
Iron    4,297,484 tons    575,000    7.5    203    5,365 SC$    2,640 SC$
Household Products    35,419 tons    3,750    9.4    207    13,585 SC$    6,493 SC$
Robotics    253 units    21    12.3    199    516,221 SC$    258,210 SC$
Services    42,323 units    5,000    8.5    196    2,416 SC$    1,238 SC$
Zinc    3,414 tons    500    6.8    208    69,027 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  480,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Libress

Back to main country page

Image  

Back to my home page