Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercola Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 13 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     The Democratic Union of Libress 
Controlled by:     The Democratic Union of Libress 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  243.66M SC$ 
Cash Available Now  10,140.97M SC$Corporate cash
     
Products Sold Last Year  2,914.69M SC$ 
Profit Last Year  -2,696.91M SC$ 
Net Profit Last Year  -2,696.91M SC$ 
Products Sold Last Month  243.90M SC$ 
Profit Last Month  -226.59M SC$Profit
Net Profit Last Month  -226.59M SC$Net Profit
Assets  -106,866.24M SC$Corporate assets
Market Value  0.00M SC$Corporate market value
Outstanding Loans  150,000.00M SC$Total of loans
Value of Supplies  5,485.07M SC$Value of materials
Production Last Month  1,057.71Production for the month
Production Level Last Month  5.00 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  247.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  10,063.14M SC$ 
     
Salaries Paid  -30.13M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  243.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  9,897.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  0.00  SC$Share price
Earning per Share In Recent Period  -22.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  243.66M SC$   
Salaries Paid     30.09M SC$Salary Cost
Raw Materials Used     121.57M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     102.30M SC$Maintenance Cost
Interest on Loans     8.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  243.66M SC$  470.48M SC$ 
Year to Date
Income   Cost  
1,955.87M   
   240.78M 
   976.04M 
   1,666.44M 
   805.74M 
   66.67M 
   0.00M 
1,955.87M  3,755.67M 
Last Year
Income   Cost  
2,914.69M   
   361.21M 
   1,453.00M 
   2,498.83M 
   1,198.56M 
   100.00M 
   0.00M 
2,914.69M  5,611.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Anna Toba    30.00B SC$    12.0%    5358/07/06
Avanroa Network    30.00B SC$    12.0%    5359/05/06
Melba    30.00B SC$    12.0%    5359/10/06
Avanroa Network    30.00B SC$    12.0%    5360/02/06
NATO    30.00B SC$    12.0%    5360/04/06
Image  
Employees

The current salary index of this corporation is 286.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  3,900  78,000  15,155 
Medium Level Worker  3,300  66,000  19,731 
High Level Worker  1,050  21,000  22,876 
Low Level Manager  590  11,800  28,595 
Medium Level Manager  365  7,300  37,745 
High Level Manager  128  2,560  47,182 
Executive  54  1,080  98,653 
High Tech Engineer  3,125  62,500  38,031 
High Tech Senior  665  13,300  60,050 
High Tech Executive  100  2,000  120,099 
     
Total:  13,277Number of Employees 265,540   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    40,953 units    35,000    1.2    204    7,305 SC$    3,549 SC$
Carbon    29,754 tons    10,000    3    199    51,173 SC$    25,921 SC$
Chemicals    138,655 tons    55,000    2.5    208    3,164 SC$    1,510 SC$
Computers    49,681 systems    17,500    2.8    203    4,291 SC$    2,114 SC$
Factory Maintenance    752 units    144    5.2    205    795,827 SC$    385,050 SC$
Gas    90,713 units    75,000    1.2    196    6,779 SC$    3,462 SC$
High Tech Services    28,977 units    25,000    1.2    197    3,161 SC$    1,616 SC$
Oil    497,423 tons    200,000    2.5    200    2,901 SC$    1,431 SC$
Robotics    427 units    46    9.4    204    489,682 SC$    237,070 SC$
Services    69,422 units    25,000    2.8    196    2,286 SC$    1,157 SC$
Software    24,933 units    20,000    1.2    195    3,348 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  4,200 
Image  
Trade Strategies
Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Libress

Back to main country page
Image  

Back to my home page