Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sembioza Anti Aircraft Missile
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 21 5082 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     The Democratic Union of Libress 
Controlled by:     The Democratic Union of Libress 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  182.14M SC$ 
Cash Available Now  23,800.52M SC$Corporate cash
     
Products Sold Last Year  2,170.44M SC$ 
Profit Last Year  -2,364.34M SC$ 
Net Profit Last Year  -2,364.34M SC$ 
Products Sold Last Month  183.17M SC$ 
Profit Last Month  -198.16M SC$Profit
Net Profit Last Month  -198.16M SC$Net Profit
Assets  -67,910.01M SC$Corporate assets
Market Value  0.41M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  2,255.87M SC$Value of materials
Production Last Month  177.27Production for the month
Production Level Last Month  5.10 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  246.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  23,844.59M SC$ 
     
Salaries Paid  -31.46M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  183.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  23,781.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  0.00  SC$Share price
Earning per Share In Recent Period  -19.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  182.14M SC$   
Salaries Paid     31.46M SC$Salary Cost
Raw Materials Used     47.70M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     87.23M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  182.14M SC$  381.24M SC$ 
Year to Date
Income   Cost  
1,456.11M   
   251.59M 
   380.56M 
   1,664.88M 
   692.19M 
   53.33M 
   0.00M 
1,456.11M  3,042.56M 
Last Year
Income   Cost  
2,170.44M   
   377.41M 
   564.74M 
   2,497.28M 
   1,015.35M 
   80.00M 
   0.00M 
2,170.44M  4,534.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Mineralia    30.00B SC$    12.0%    5355/11/06
Energy inc    30.00B SC$    12.0%    5359/08/06
Avanroa Network    30.00B SC$    12.0%    5362/06/06
Mineralia    30.00B SC$    12.0%    5363/07/06
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  4,159  83,180  15,900 
Medium Level Worker  3,558  71,160  20,700 
High Level Worker  1,802  36,040  24,000 
Low Level Manager  550  11,000  30,000 
Medium Level Manager  374  7,480  39,600 
High Level Manager  174  3,480  49,500 
Executive  75  1,500  103,500 
High Tech Engineer  2,589  51,780  39,900 
High Tech Senior  554  11,080  63,000 
High Tech Executive  68  1,360  126,000 
     
Total:  13,903Number of Employees 278,060   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,992 tons    4,000    0.7    198    6,135 SC$    3,140 SC$
Ammunition Components    12,453 units    5,000    2.5    200    87,552 SC$    43,337 SC$
Chemicals    23,782 tons    20,000    1.2    200    3,020 SC$    1,510 SC$
Computers    44,318 systems    20,000    2.2    196    3,625 SC$    2,114 SC$
Electric Power    437 million kwhs    250    1.7    198    195,146 SC$    97,680 SC$
Electronic Components    57,236 units    35,000    1.6    202    3,060 SC$    1,510 SC$
Factory Maintenance    505 units    124    4.1    203    786,936 SC$    385,050 SC$
High Tech Services    25,359 units    20,000    1.3    196    3,182 SC$    1,616 SC$
Industrial Equipment    27,095 units    20,000    1.4    200    3,225 SC$    1,661 SC$
Robotics    56 units    6    9.1    200    472,221 SC$    237,070 SC$
Services    44,966 units    15,000    3    198    2,031 SC$    1,157 SC$
Steel    2,863 tons    1,000    2.9    197    6,344 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  700 
Image  
Trade Strategies
Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Libress

Back to main country page
Image  

Back to my home page