Simcountry: Corporation page for: Wurzen Chemicals

Wurzen Chemicals

Product:				Chemicals
Latest Market Price:				1,510 SC$ per ton
Corporation Type:				state corporation
Founded:				August 16 4991
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.61 GC
Located in:				The Democratic Union of Libress
Controlled by:				The Democratic Union of Libress
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		887.14M SC$
Cash Available Now		161,154.07M SC$

Products Sold Last Year		41,858.86M SC$
Profit Last Year		13,829.38M SC$
Net Profit Last Year		8,176.67M SC$
Products Sold Last Month		3,548.56M SC$
Profit Last Month		1,114.24M SC$
Net Profit Last Month		303.24M SC$
Assets		204,878.69M SC$
Market Value		343,316.83M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,871.53M SC$
Production Last Month		1,266,185.16
Production Level Last Month		101.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		243.8
Production Process Effectivity		200
Welfare Index		101.29

Cash Flow Data

Cash at start of previous month		161,388.72M SC$

Salaries Paid		-630.91M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.34M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,916.31M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-707.20M SC$
Profit Payment Paid		-207.59M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,548.56M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		160,266.93M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		89.5
Share Price		3,433.17 SC$
Earning per Share In Recent Period		38.35 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	887.14M SC$
Salaries Paid		701.01M SC$
Raw Materials Used		1,899.23M SC$
Fixed Property Cost		208.34M SC$
Maintenance Products Used		75.92M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	887.14M SC$	2,884.50M SC$

Year to Date

Income		Cost
22,049.80M
		5,500.80M
		9,414.64M
		1,665.00M
		454.15M
		0.00M
		0.00M
22,049.80M		17,034.59M

Last Year

Income		Cost
41,858.86M
		8,273.28M
		16,423.55M
		2,498.87M
		833.78M
		0.00M
		0.00M
41,858.86M		28,029.47M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	85,000	85,000	15,900
Medium Level Worker	100,000	100,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	19,200	19,200	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	3,900	3,900	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	49,000	49,000	39,900
High Tech Senior	10,300	10,300	63,000
High Tech Executive	1,120	1,120	126,000

Total:	318,120	318,120

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Carbon	7,615	tons	2,500	3	191	49,492 SC$	25,921 SC$
Electric Power	2,266	million kwhs	375	6	200	194,966 SC$	97,680 SC$
Factory Maintenance	330	units	109	3	201	772,567 SC$	385,050 SC$
High Tech Services	61,206	units	10,000	6.1	198	3,221 SC$	1,616 SC$
Lead	17,378	tons	2,000	8.7	194	90,597 SC$	46,690 SC$
Minerals	280,485	tons	35,000	8	196	4,270 SC$	2,190 SC$
Oil	178,736	tons	22,500	7.9	197	2,808 SC$	1,431 SC$
Platinum	18	tons	3	7.4	201	126.32M SC$	62.79M SC$
Potassium	161,095	tons	35,000	4.6	197	4,263 SC$	2,157 SC$
Robotics	726	units	151	4.8	200	477,882 SC$	237,070 SC$
Rubber	194,839	tons	75,000	2.6	195	4,698 SC$	2,415 SC$
Services	60,147	units	10,000	6	196	2,285 SC$	1,157 SC$
Sulfur	360,176	tons	40,000	9	198	4,278 SC$	2,174 SC$
Zinc	28,376	tons	2,750	10.3	202	60,525 SC$	30,107 SC$

Product Offered

Market Situation for Chemicals

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

1,012,948.78

Product Retained Each Month For Contracts

1,012,948.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,250,000

Trade Strategies

	Sale Strategy	Start at 234% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Libress

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip