Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 18 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clayton Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 18 4990 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.24 GC 
Located in:     The Democratic Union of Libress 
Controlled by:     The Democratic Union of Libress 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,058.68M SC$ 
Cash Available Now  161,260.79M SC$Corporate cash
     
Products Sold Last Year  38,305.82M SC$ 
Profit Last Year  6,888.73M SC$ 
Net Profit Last Year  3,616.58M SC$ 
Products Sold Last Month  3,121.89M SC$ 
Profit Last Month  524.22M SC$Profit
Net Profit Last Month  275.22M SC$Net Profit
Assets  198,208.67M SC$Corporate assets
Market Value  264,179.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,116.83M SC$Value of materials
Production Last Month  517,756.19Production for the month
Production Level Last Month  86.30 %Production Index
Employment Level Last Month  80.10 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,574.64M SC$ 
     
Salaries Paid  -528.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -157.27M SC$Tax payments
Profit Payment Paid  -183.48M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,121.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,410.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.3Price earning ratio
Share Price  2,641.79  SC$Share price
Earning per Share In Recent Period  35.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,058.68M SC$   
Salaries Paid     528.42M SC$Salary Cost
Raw Materials Used     1,768.54M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     93.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,058.68M SC$  2,598.80M SC$ 
Year to Date
Income   Cost  
35,701.20M   
   5,814.17M 
   19,754.56M 
   2,294.11M 
   1,023.85M 
   0.00M 
   0.00M 
35,701.20M  28,886.69M 
Last Year
Income   Cost  
38,305.82M   
   6,341.80M 
   21,430.76M 
   2,504.80M 
   1,139.73M 
   0.00M 
   0.00M 
38,305.82M  31,417.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,095  95,000  15,900 
Medium Level Worker  60,075  75,000  20,700 
High Level Worker  38,448  48,000  24,000 
Low Level Manager  11,134  13,900  30,000 
Medium Level Manager  8,971  11,200  39,600 
High Level Manager  4,357  5,439  49,500 
Executive  937  1,170  103,500 
High Tech Engineer  34,523  43,100  39,900 
High Tech Senior  7,850  9,800  63,000 
High Tech Executive  721  900  126,000 
     
Total:  243,111Number of Employees 303,509   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    221,419 tons    35,000    6.3    185    3,929 SC$    2,114 SC$
Electric Power    3,153 million kwhs    750    4.2    186    821,981 SC$    434,700 SC$
Factory Maintenance    832 units    103    8.1    181    1.02M SC$    558,700 SC$
High Tech Services    45,811 units    7,500    6.1    176    2,933 SC$    1,676 SC$
Potassium    860,910 tons    230,000    3.7    173    5,102 SC$    2,970 SC$
Robotics    563 units    81    7    175    445,493 SC$    258,210 SC$
Services    145,017 units    25,000    5.8    183    2,191 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  480,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Libress

Back to main country page

Image  

Back to my home page