Simcountry: Corporation page for: Roxas Aircraft Fuel

Roxas Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				2,190 SC$ per ton
Corporation Type:				state corporation
Founded:				June 17 5289
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.75 GC
Located in:				The Grand State of Banko
Controlled by:				The Grand State of Banko
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,054.79M SC$
Cash Available Now		53,202.85M SC$

Products Sold Last Year		57,633.22M SC$
Profit Last Year		14,684.34M SC$
Net Profit Last Year		7,709.28M SC$
Products Sold Last Month		5,054.90M SC$
Profit Last Month		1,406.28M SC$
Net Profit Last Month		738.30M SC$
Assets		60,562.80M SC$
Market Value		323,026.29M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		10,238.43M SC$
Production Last Month		1,030,647.37
Production Level Last Month		103.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.7
Production Process Effectivity		200
Welfare Index		103.06

Cash Flow Data

Cash at start of previous month		48,303.74M SC$

Salaries Paid		-729.37M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.48M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-421.88M SC$
Profit Payment Paid		-492.20M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,054.90M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,148.07M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		50.3
Share Price		3,230.26 SC$
Earning per Share In Recent Period		64.24 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,054.79M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,645.73M SC$
Fixed Property Cost		208.48M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,054.79M SC$	3,648.46M SC$

Year to Date

Income		Cost
33,977.26M
		5,105.59M
		18,419.83M
		1,459.84M
		427.62M
		0.00M
		0.00M
33,977.26M		25,412.89M

Last Year

Income		Cost
57,633.22M
		8,752.44M
		30,946.86M
		2,499.37M
		750.20M
		0.00M
		0.00M
57,633.22M		42,948.87M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	38,601	tons	5,000	7.7	183	2,779 SC$	1,510 SC$
Electric Power	1,373	million kwhs	150	9.2	180	169,818 SC$	97,680 SC$
Factory Maintenance	517	units	104	5	180	661,789 SC$	385,050 SC$
High Tech Services	21,350	units	5,000	4.3	184	2,996 SC$	1,616 SC$
Oil	3,667,772	tons	950,000	3.9	182	2,606 SC$	1,431 SC$
Household Products	7,486	tons	1,000	7.5	182	10,436 SC$	5,738 SC$
Robotics	244	units	51	4.8	183	436,689 SC$	237,070 SC$
Services	23,200	units	2,500	9.3	180	1,859 SC$	1,163 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.70

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 215% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Grand State of Banko

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip