Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 10 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Stapelton Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     state corporation 
Founded:     September 10 4382 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.33 GC 
Located in:     The Grand State of Banko 
Controlled by:     The Grand State of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,674.64M SC$ 
Cash Available Now  157,555.80M SC$Corporate cash
     
Products Sold Last Year  43,949.89M SC$ 
Profit Last Year  15,613.36M SC$ 
Net Profit Last Year  8,197.01M SC$ 
Products Sold Last Month  3,674.64M SC$ 
Profit Last Month  1,284.39M SC$Profit
Net Profit Last Month  674.31M SC$Net Profit
Assets  197,123.79M SC$Corporate assets
Market Value  430,776.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,549.39M SC$Value of materials
Production Last Month  387.99Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,897.99M SC$ 
     
Salaries Paid  -644.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -784.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.32M SC$Tax payments
Profit Payment Paid  -449.54M SC$ 
Upgrades Bought  -218.56M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,674.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,881.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,307.76  SC$Share price
Earning per Share In Recent Period  75.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,674.64M SC$   
Salaries Paid     644.24M SC$Salary Cost
Raw Materials Used     1,422.05M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,674.64M SC$  2,391.28M SC$ 
Year to Date
Income   Cost  
14,485.30M   
   2,578.38M 
   5,413.41M 
   835.20M 
   463.89M 
   0.00M 
   0.00M 
14,485.30M  9,290.88M 
Last Year
Income   Cost  
43,949.89M   
   7,734.27M 
   16,795.88M 
   2,504.31M 
   1,302.07M 
   0.00M 
   0.00M 
43,949.89M  28,336.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,640  81,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  23,960  23,960  23,760 
Low Level Manager  23,345  23,345  29,700 
Medium Level Manager  12,939  12,939  39,204 
High Level Manager  5,430  5,430  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  48,040  48,040  39,501 
High Tech Senior  10,618  10,618  62,370 
High Tech Executive  1,183  1,183  124,740 
     
Total:  280,438Number of Employees 280,438   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,027 units    500    12.1    181    153,829 SC$    84,862 SC$
Chemicals    1,411,713 tons    125,000    11.3    183    3,867 SC$    2,114 SC$
Electric Power    3,824 million kwhs    675    5.7    180    744,439 SC$    434,700 SC$
Factory Maintenance    957 units    124    7.7    186    1.05M SC$    558,700 SC$
High Tech Services    107,074 units    25,000    4.3    180    2,976 SC$    1,676 SC$
Household Products    90,732 tons    12,500    7.3    180    11,688 SC$    6,493 SC$
Services    67,297 units    12,500    5.4    180    1,952 SC$    1,233 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Banko

Back to main country page

Image  

Back to my home page