Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 24 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 24 4964 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.27 GC 
Located in:     La Republica del Papana 
Controlled by:     La Republica del Papana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,704.35M SC$ 
Cash Available Now  162,941.21M SC$Corporate cash
     
Products Sold Last Year  45,342.72M SC$ 
Profit Last Year  12,663.26M SC$ 
Net Profit Last Year  6,648.21M SC$ 
Products Sold Last Month  3,721.73M SC$ 
Profit Last Month  948.33M SC$Profit
Net Profit Last Month  497.87M SC$Net Profit
Assets  204,338.44M SC$Corporate assets
Market Value  382,243.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,230.77M SC$Value of materials
Production Last Month  189,701.04Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,198.99M SC$ 
     
Salaries Paid  -641.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.50M SC$Tax payments
Profit Payment Paid  -331.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,721.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,445.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,822.43  SC$Share price
Earning per Share In Recent Period  63.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,704.35M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,828.33M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,704.35M SC$  2,771.72M SC$ 
Year to Date
Income   Cost  
26,908.32M   
   4,492.87M 
   12,432.88M 
   1,462.39M 
   629.79M 
   0.00M 
   0.00M 
26,908.32M  19,017.93M 
Last Year
Income   Cost  
45,342.72M   
   7,701.96M 
   21,329.49M 
   2,508.90M 
   1,139.11M 
   0.00M 
   0.00M 
45,342.72M  32,679.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,313 tons    200    11.6    180    4,365 SC$    2,461 SC$
Cocoa    1,890 tons    200    9.5    184    7,900 SC$    4,273 SC$
Coffee    1,199 tons    200    6    180    15,276 SC$    8,758 SC$
Eggs    120,630 10000 units    35,000    3.4    180    4,197 SC$    2,356 SC$
Electric Power    283 million kwhs    250    1.1    184    806,492 SC$    434,700 SC$
Factory Maintenance    535 units    103    5.2    180    973,132 SC$    558,700 SC$
Fruit    770,171 tons    77,500    9.9    180    5,746 SC$    3,247 SC$
High Tech Services    15,361 units    2,500    6.1    180    2,965 SC$    1,676 SC$
Peanuts    99,535 tons    30,000    3.3    182    5,796 SC$    3,171 SC$
Rice    102,183 tons    10,000    10.2    180    4,704 SC$    2,718 SC$
Robotics    12 units    1    11.6    187    486,146 SC$    258,210 SC$
Services    27,124 units    5,000    5.4    180    2,179 SC$    1,063 SC$
Spices    32,487 tons    5,500    5.9    180    36,756 SC$    20,687 SC$
Vegetables    1,034,384 tons    87,500    11.8    184    4,809 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Papana

Back to main country page

Image  

Back to my home page