Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 20 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Navy Missile Interceptor
Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  30.96M SC$ per battery 
Corporation Type:     state corporation 
Founded:     September 20 5270 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.73 GC 
Located in:     The Democratic Union of Initia 
Controlled by:     The Democratic Union of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,004.49M SC$ 
Cash Available Now  51,059.76M SC$Corporate cash
     
Products Sold Last Year  37,088.42M SC$ 
Profit Last Year  21,140.91M SC$ 
Net Profit Last Year  11,098.98M SC$ 
Products Sold Last Month  3,069.81M SC$ 
Profit Last Month  1,742.10M SC$Profit
Net Profit Last Month  914.60M SC$Net Profit
Assets  53,417.07M SC$Corporate assets
Market Value  487,173.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,191.69M SC$Value of materials
Production Last Month  46.61Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,056.96M SC$ 
     
Salaries Paid  -603.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -228.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -522.63M SC$Tax payments
Profit Payment Paid  -609.74M SC$ 
Upgrades Bought  -175.82M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,069.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,055.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  4,871.74  SC$Share price
Earning per Share In Recent Period  92.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,004.49M SC$   
Salaries Paid     603.38M SC$Salary Cost
Raw Materials Used     453.67M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,004.49M SC$  1,330.75M SC$ 
Year to Date
Income   Cost  
3,069.81M   
   603.53M 
   450.30M 
   209.01M 
   64.87M 
   0.00M 
   0.00M 
3,069.81M  1,327.70M 
Last Year
Income   Cost  
37,088.42M   
   7,242.45M 
   5,408.59M 
   2,511.06M 
   785.41M 
   0.00M 
   0.00M 
37,088.42M  15,947.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,910  86,910  15,741 
Medium Level Worker  78,910  78,910  20,493 
High Level Worker  43,980  43,980  23,760 
Low Level Manager  8,707  8,707  29,700 
Medium Level Manager  6,205  6,205  39,204 
High Level Manager  2,805  2,805  49,005 
Executive  1,502  1,502  102,465 
High Tech Engineer  41,909  41,909  39,501 
High Tech Senior  9,008  9,008  62,370 
High Tech Executive  1,022  1,022  124,740 
     
Total:  280,958Number of Employees 280,958   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    71,950 systems    15,000    4.8    180    3,689 SC$    2,114 SC$
Construction    23,184 units    5,000    4.6    184    2,233 SC$    1,359 SC$
Electric Components    57,825 units    12,500    4.6    180    3,163 SC$    1,812 SC$
Electric Power    1,691 million kwhs    150    11.3    180    175,571 SC$    97,680 SC$
Electronic Components    77,239 units    12,500    6.2    180    2,611 SC$    1,510 SC$
Factory Maintenance    415 units    104    4    180    689,487 SC$    385,050 SC$
High Tech Services    30,289 units    5,000    6.1    182    2,959 SC$    1,616 SC$
Industrial Equipment    78,892 units    15,000    5.3    180    2,792 SC$    1,661 SC$
Robotics    246 units    31    7.9    180    409,421 SC$    237,070 SC$
Services    86,713 units    7,500    11.6    180    1,744 SC$    1,059 SC$
Weapon Grade Components    9,577 units    1,250    7.7    180    136,528 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Initia

Back to main country page
Image  

Back to my home page