Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 25 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roxas Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 25 5236 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.06 GC 
Located in:     The Democratic Union of Initia 
Controlled by:     The Democratic Union of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,184.01M SC$ 
Cash Available Now  52,356.13M SC$Corporate cash
     
Products Sold Last Year  41,846.92M SC$ 
Profit Last Year  12,326.00M SC$ 
Net Profit Last Year  6,493.93M SC$ 
Products Sold Last Month  4,184.41M SC$ 
Profit Last Month  1,411.92M SC$Profit
Net Profit Last Month  741.26M SC$Net Profit
Assets  57,894.44M SC$Corporate assets
Market Value  236,422.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,155.31M SC$Value of materials
Production Last Month  1,294,797.85Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,171.64M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,553.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -423.58M SC$Tax payments
Profit Payment Paid  -494.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,184.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,172.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.4Price earning ratio
Share Price  2,364.22  SC$Share price
Earning per Share In Recent Period  55.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,184.01M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     1,795.97M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     68.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,184.01M SC$  2,774.47M SC$ 
Year to Date
Income   Cost  
4,184.41M   
   701.01M 
   1,794.05M 
   209.06M 
   68.37M 
   0.00M 
   0.00M 
4,184.41M  2,772.49M 
Last Year
Income   Cost  
41,846.92M   
   8,411.39M 
   17,853.60M 
   2,506.37M 
   749.55M 
   0.00M 
   0.00M 
41,846.92M  29,520.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,234 tons    2,500    1.7    180    46,721 SC$    25,921 SC$
Electric Power    3,398 million kwhs    375    9.1    186    183,567 SC$    97,680 SC$
Factory Maintenance    500 units    109    4.6    181    700,824 SC$    385,050 SC$
High Tech Services    95,077 units    10,000    9.5    184    2,971 SC$    1,616 SC$
Lead    9,116 tons    2,000    4.6    185    86,708 SC$    46,690 SC$
Minerals    155,372 tons    35,000    4.4    183    4,001 SC$    2,190 SC$
Oil    23,823 tons    22,500    1.1    180    2,540 SC$    1,431 SC$
Platinum    4 tons    3    1.5    180    110.20M SC$    62.79M SC$
Potassium    96,594 tons    35,000    2.8    182    3,927 SC$    2,157 SC$
Robotics    1,019 units    151    6.8    181    428,467 SC$    237,070 SC$
Rubber    246,700 tons    75,000    3.3    183    4,443 SC$    2,415 SC$
Services    114,068 units    10,000    11.4    186    1,941 SC$    1,059 SC$
Sulfur    147,715 tons    40,000    3.7    187    4,079 SC$    2,174 SC$
Zinc    23,671 tons    2,750    8.6    181    54,425 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Initia

Back to main country page
Image  

Back to my home page