Simcountry: Corporation page for: Dorotea Light Artillery Shells

Tip

Golden Rainbow: Feb 20 5353

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Democratic Union of Initia

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 108.94

Cash:				-38.11B SC$
Profit/Loss:				5.85B SC$
Total Assets:				15.67T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Dorotea Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				February 20 4589
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.38 GC
Located in:				The Democratic Union of Initia
Controlled by:				The Democratic Union of Initia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,215.72M SC$
Cash Available Now		51,371.22M SC$

Products Sold Last Year		34,228.79M SC$
Profit Last Year		16,461.13M SC$
Net Profit Last Year		8,642.09M SC$
Products Sold Last Month		3,230.99M SC$
Profit Last Month		1,656.96M SC$
Net Profit Last Month		869.90M SC$
Assets		52,567.09M SC$
Market Value		337,913.63M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,960.49M SC$
Production Last Month		440,231.27
Production Level Last Month		103.60 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		226.0
Production Process Effectivity		200
Welfare Index		103.58

Cash Flow Data

Cash at start of previous month		48,993.54M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.43M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-497.09M SC$
Profit Payment Paid		-579.93M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,230.99M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,155.50M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		46.1
Share Price		3,379.14 SC$
Earning per Share In Recent Period		73.27 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,215.72M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		742.72M SC$
Fixed Property Cost		208.43M SC$
Maintenance Products Used		66.03M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,215.72M SC$	1,576.24M SC$

Year to Date

Income		Cost
3,230.99M
		559.05M
		739.75M
		208.56M
		66.68M
		0.00M
		0.00M
3,230.99M		1,574.04M

Last Year

Income		Cost
34,228.79M
		6,708.57M
		7,768.92M
		2,503.30M
		786.87M
		0.00M
		0.00M
34,228.79M		17,767.66M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	95,947	tons	12,500	7.7	182	5,730 SC$	3,140 SC$
Ammunition Components	9,786	units	1,250	7.8	185	80,630 SC$	43,337 SC$
Chemicals	204,697	tons	37,500	5.5	182	2,749 SC$	1,510 SC$
Copper	312,355	tons	45,000	6.9	187	5,705 SC$	3,059 SC$
Electric Power	597	million kwhs	100	6	180	166,599 SC$	97,680 SC$
Factory Maintenance	468	units	103	4.5	185	715,553 SC$	385,050 SC$
High Tech Services	134,534	units	12,500	10.8	180	2,881 SC$	1,616 SC$
Robotics	170	units	31	5.5	181	431,108 SC$	237,070 SC$
Services	50,640	units	7,500	6.8	188	2,125 SC$	1,059 SC$
Steel	72,962	tons	17,500	4.2	180	5,646 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.46

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Initia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: