Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 10 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bravo Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,399 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 10 4613 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.89 GC 
Located in:     La Republica del Exiplion 
Controlled by:     La Republica del Exiplion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,875.41M SC$ 
Cash Available Now  47,695.56M SC$Corporate cash
     
Products Sold Last Year  45,100.22M SC$ 
Profit Last Year  16,494.04M SC$ 
Net Profit Last Year  8,659.37M SC$ 
Products Sold Last Month  3,762.44M SC$ 
Profit Last Month  1,386.36M SC$Profit
Net Profit Last Month  727.84M SC$Net Profit
Assets  59,594.34M SC$Corporate assets
Market Value  397,026.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,303.79M SC$Value of materials
Production Last Month  205,071.29Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,244.08M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,288.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -415.91M SC$Tax payments
Profit Payment Paid  -485.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,762.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,248.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  3,970.27  SC$Share price
Earning per Share In Recent Period  79.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,875.41M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,509.17M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,875.41M SC$  2,426.69M SC$ 
Year to Date
Income   Cost  
35,754.72M   
   5,776.47M 
   13,381.55M 
   1,880.25M 
   590.43M 
   0.00M 
   0.00M 
35,754.72M  21,628.70M 
Last Year
Income   Cost  
45,100.22M   
   7,701.96M 
   17,631.57M 
   2,508.02M 
   764.63M 
   0.00M 
   0.00M 
45,100.22M  28,606.18M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    971 tons    200    4.9    185    4,169 SC$    2,416 SC$
Cocoa    1,220 tons    200    6.1    184    2,707 SC$    1,580 SC$
Coffee    1,697 tons    200    8.5    180    12,521 SC$    8,076 SC$
Eggs    384,199 10000 units    35,000    11    187    4,397 SC$    2,356 SC$
Electric Power    1,873 million kwhs    250    7.5    180    167,161 SC$    97,680 SC$
Factory Maintenance    722 units    104    6.9    185    716,747 SC$    385,050 SC$
Fruit    1,071,465 tons    77,500    13.8    181    5,689 SC$    3,165 SC$
High Tech Services    20,480 units    2,500    8.2    180    2,752 SC$    1,616 SC$
Peanuts    265,600 tons    30,000    8.9    180    5,124 SC$    3,065 SC$
Rice    77,166 tons    10,000    7.7    182    4,787 SC$    2,643 SC$
Robotics    9 units    1    9.1    180    405,432 SC$    237,070 SC$
Services    53,711 units    5,000    10.7    180    2,002 SC$    1,163 SC$
Spices    33,894 tons    5,500    6.2    181    36,216 SC$    18,313 SC$
Vegetables    473,899 tons    87,500    5.4    180    4,367 SC$    2,632 SC$
Image  
Product Offered
Market Situation for Other Food Products 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Exiplion

Back to main country page
Image  

Back to my home page