Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 24 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lusaka Advanced Quality Produc
Product:     Advanced Quality Products 
Latest Market Price:  Market Price  132.88M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     February 24 4407 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.37 GC 
Located in:     The Independent State of Manoti 
Controlled by:     The Independent State of Manoti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,999.69M SC$ 
Cash Available Now  51,111.53M SC$Corporate cash
     
Products Sold Last Year  45,124.72M SC$ 
Profit Last Year  21,741.12M SC$ 
Net Profit Last Year  11,414.09M SC$ 
Products Sold Last Month  3,714.00M SC$ 
Profit Last Month  1,752.25M SC$Profit
Net Profit Last Month  919.93M SC$Net Profit
Assets  56,133.79M SC$Corporate assets
Market Value  502,084.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,491.29M SC$Value of materials
Production Last Month  13.28Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,864.98M SC$ 
     
Salaries Paid  -790.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -525.68M SC$Tax payments
Profit Payment Paid  -613.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,714.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,861.74M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  5,020.85  SC$Share price
Earning per Share In Recent Period  94.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,999.69M SC$   
Salaries Paid     790.85M SC$Salary Cost
Raw Materials Used     896.09M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     75.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,999.69M SC$  1,971.98M SC$ 
Year to Date
Income   Cost  
3,714.00M   
   790.04M 
   886.69M 
   209.22M 
   75.79M 
   0.00M 
   0.00M 
3,714.00M  1,961.74M 
Last Year
Income   Cost  
45,124.72M   
   9,480.47M 
   10,491.44M 
   2,509.65M 
   902.05M 
   0.00M 
   0.00M 
45,124.72M  23,383.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,430  70,430  15,741 
Medium Level Worker  52,420  52,420  20,493 
High Level Worker  41,030  41,030  23,760 
Low Level Manager  16,970  16,970  29,700 
Medium Level Manager  10,370  10,370  39,204 
High Level Manager  3,688  3,688  49,005 
Executive  1,844  1,844  102,465 
High Tech Engineer  87,970  87,970  39,501 
High Tech Senior  18,980  18,980  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  306,096Number of Employees 306,096   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    261,480 units    45,000    5.8    186    3,082 SC$    1,752 SC$
Computers    324,707 systems    42,000    7.7    182    3,848 SC$    2,114 SC$
Electric Power    6,144 million kwhs    500    12.3    183    179,747 SC$    97,680 SC$
Electronic Components    210,278 units    56,250    3.7    185    2,821 SC$    1,510 SC$
Factory Maintenance    490 units    122    4    180    669,680 SC$    385,050 SC$
High Tech Services    100,962 units    9,000    11.2    180    2,805 SC$    1,616 SC$
Mobile Devices    11,754 devices    1,575    7.5    181    23,782 SC$    13,137 SC$
Household Products    103,714 tons    15,750    6.6    187    10,758 SC$    5,738 SC$
Robotics    1,000 units    174    5.7    180    405,023 SC$    237,070 SC$
Services    91,288 units    9,000    10.1    180    1,776 SC$    1,059 SC$
Image  
Product Offered
Market Situation for Advanced Quality Products 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Manoti

Back to main country page
Image  

Back to my home page