Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Flims Wine
Product:     Wine 
Latest Market Price:  Market Price  11,456 SC$ per crate of 1000 
Corporation Type:     private corporation 
Founded:     March 13 5305 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.55 GC 
Located in:     The Commonwealth of Membra gos 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,717.55M SC$ 
Cash Available Now  103,154.98M SC$Corporate cash
     
Products Sold Last Year  47,808.28M SC$ 
Profit Last Year  17,937.59M SC$ 
Net Profit Last Year  7,533.79M SC$ 
Products Sold Last Month  3,624.70M SC$ 
Profit Last Month  1,255.13M SC$Profit
Net Profit Last Month  527.16M SC$Net Profit
Assets  156,288.97M SC$Corporate assets
Market Value  482,999.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,738.90M SC$Value of materials
Production Last Month  140,448.54Production for the month
Production Level Last Month  96.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  242.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,745.72M SC$ 
     
Salaries Paid  -220.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -688.69M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  -14.21M SC$ 
Raw Materials Bought  -508.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -376.54M SC$Tax payments
Profit Payment Paid  -702.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,624.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,671.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.5Price earning ratio
Share Price  4,830.00  SC$Share price
Earning per Share In Recent Period  52.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,717.55M SC$   
Salaries Paid     220.79M SC$Salary Cost
Raw Materials Used     1,240.95M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     70.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     688.69M SC$ 
Total:  3,717.55M SC$  2,409.56M SC$ 
Year to Date
Income   Cost  
27,742.29M   
   1,766.40M 
   9,656.18M 
   1,505.67M 
   561.43M 
   0.00M 
   5,319.35M 
27,742.29M  18,809.04M 
Last Year
Income   Cost  
47,808.28M   
   2,649.60M 
   15,021.96M 
   2,256.96M 
   825.33M 
   0.00M 
   9,116.84M 
47,808.28M  29,870.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,500  104,500  5,300 
Medium Level Worker  104,500  104,500  6,900 
High Level Worker  38,250  38,250  8,000 
Low Level Manager  16,625  16,625  10,000 
Medium Level Manager  12,075  12,075  13,200 
High Level Manager  4,425  4,425  16,500 
Executive  1,125  1,125  34,500 
High Tech Engineer  33,125  33,125  13,300 
High Tech Senior  7,625  7,625  21,000 
High Tech Executive  725  725  42,000 
     
Total:  322,975Number of Employees 322,975   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,234 million kwhs    175    12.8    145    144,651 SC$    97,680 SC$
Factory Maintenance    785 units    104    7.5    177    1.29M SC$    385,050 SC$
Fruit    1,021,108 tons    167,500    6.1    146    4,571 SC$    3,160 SC$
High Tech Services    137,659 units    5,000    27.5    300    4,876 SC$    1,616 SC$
Robotics    710 units    14    52.6    292    718,796 SC$    237,070 SC$
Services    39,264 units    7,500    5.2    147    1,761 SC$    1,093 SC$
Spices    254,940 tons    8,750    29.1    257    54,124 SC$    20,083 SC$
Image  
Product Offered
Market Situation for Wine 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  145,000 
Estimated Production This Month  145,000 
Image  
Trade Strategies
Sale Strategy Start at 232% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page
Image  

Back to my home page