Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 13 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manoa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 13 4555 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.50 GC 
Located in:     The Republic of Monna lin 
Controlled by:     The Republic of Monna lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,827.44M SC$ 
Cash Available Now  160,067.33M SC$Corporate cash
     
Products Sold Last Year  42,565.20M SC$ 
Profit Last Year  11,034.26M SC$ 
Net Profit Last Year  5,792.99M SC$ 
Products Sold Last Month  3,827.40M SC$ 
Profit Last Month  1,170.17M SC$Profit
Net Profit Last Month  614.34M SC$Net Profit
Assets  193,655.43M SC$Corporate assets
Market Value  340,675.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,155.54M SC$Value of materials
Production Last Month  1,077,691.62Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,082.91M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.05M SC$Tax payments
Profit Payment Paid  -409.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,827.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,239.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  3,406.76  SC$Share price
Earning per Share In Recent Period  53.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,827.44M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,644.46M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,827.44M SC$  2,658.03M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
42,565.20M   
   8,412.33M 
   19,402.35M 
   2,502.66M 
   1,213.60M 
   0.00M 
   0.00M 
42,565.20M  31,530.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    457,706 tons    52,500    8.7    185    4,174 SC$    2,265 SC$
Building Materials    101,925 units    20,000    5.1    180    3,996 SC$    2,114 SC$
Cable TV Services    3,304 units    300    11    181    3,565 SC$    1,963 SC$
Cement    330,117 tons    50,000    6.6    180    3,890 SC$    2,190 SC$
Chemicals    89,707 tons    25,000    3.6    180    3,700 SC$    2,114 SC$
Electric Components    1,942 units    300    6.5    184    3,920 SC$    2,114 SC$
Electric Power    2,233 million kwhs    375    6    180    741,184 SC$    434,700 SC$
Factory Maintenance    1,149 units    114    10.1    181    1.02M SC$    558,700 SC$
Glass    47,749 tons    5,500    8.7    180    3,902 SC$    2,174 SC$
High Tech Services    43,823 units    7,500    5.8    180    2,852 SC$    1,676 SC$
Internet    1,600 units    300    5.3    180    5,373 SC$    3,292 SC$
Lead    2,150 tons    1,250    1.7    184    77,426 SC$    42,075 SC$
Robotics    495 units    101    4.9    180    453,354 SC$    258,210 SC$
Services    102,253 units    12,500    8.2    180    1,852 SC$    1,233 SC$
Steel    40,761 tons    10,000    4.1    180    7,656 SC$    4,334 SC$
Telephone    3,365 units    300    11.2    187    4,869 SC$    2,567 SC$
Wood    58,847 tons    62,500    0.9    180    4,028 SC$    2,310 SC$
Zinc    16,717 tons    2,000    8.4    187    61,634 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Monna lin

Back to main country page

Image  

Back to my home page