Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 26 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Setu Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 26 4604 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.61 GC 
Located in:     The Republic of Monna lin 
Controlled by:     The Republic of Monna lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,371.57M SC$ 
Cash Available Now  169,732.82M SC$Corporate cash
     
Products Sold Last Year  52,032.84M SC$ 
Profit Last Year  12,004.49M SC$ 
Net Profit Last Year  6,302.36M SC$ 
Products Sold Last Month  4,352.18M SC$ 
Profit Last Month  984.50M SC$Profit
Net Profit Last Month  516.86M SC$Net Profit
Assets  212,796.24M SC$Corporate assets
Market Value  366,751.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,266.76M SC$Value of materials
Production Last Month  948,894.33Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,318.15M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,291.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.35M SC$Tax payments
Profit Payment Paid  -344.57M SC$ 
Upgrades Bought  -219.30M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,352.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,572.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,667.51  SC$Share price
Earning per Share In Recent Period  57.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,371.57M SC$   
Salaries Paid     738.15M SC$Salary Cost
Raw Materials Used     2,348.64M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,371.57M SC$  3,389.67M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
52,032.84M   
   8,865.13M 
   27,567.60M 
   2,508.11M 
   1,087.51M 
   0.00M 
   0.00M 
52,032.84M  40,028.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,630  96,630  15,741 
Medium Level Worker  99,770  99,770  20,493 
High Level Worker  37,950  37,950  23,760 
Low Level Manager  20,125  20,125  29,700 
Medium Level Manager  12,623  12,623  39,204 
High Level Manager  4,617  4,617  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  49,727  49,727  39,501 
High Tech Senior  11,016  11,016  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  335,412Number of Employees 335,412   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,430 tons    35,000    1.9    180    5,973 SC$    3,383 SC$
Displays    59,723 displays    9,000    6.6    180    3,979 SC$    2,295 SC$
Electric Components    480,315 units    62,500    7.7    180    3,770 SC$    2,114 SC$
Electric Motors    63,374 units    7,000    9.1    181    5,214 SC$    2,914 SC$
Electric Power    5,229 million kwhs    675    7.7    187    816,451 SC$    434,700 SC$
Factory Maintenance    743 units    104    7.1    180    950,276 SC$    558,700 SC$
Glass    44,020 tons    6,000    7.3    182    3,955 SC$    2,174 SC$
High Tech Services    58,413 units    7,500    7.8    186    3,158 SC$    1,676 SC$
Lead    1,164 tons    1,500    0.8    180    72,170 SC$    42,075 SC$
Machine Parts    127,940 units    40,000    3.2    180    3,553 SC$    2,023 SC$
Mobile Devices    101,408 devices    8,500    11.9    185    29,126 SC$    15,704 SC$
Plastics    112,549 tons    40,000    2.8    180    2,901 SC$    1,706 SC$
Robotics    1,043 units    117    8.9    180    441,632 SC$    258,210 SC$
Rubber    63,528 tons    6,250    10.2    180    4,702 SC$    2,640 SC$
Services    34,297 units    7,500    4.6    187    2,200 SC$    1,233 SC$
Steel    278,662 tons    40,000    7    188    8,182 SC$    4,334 SC$
Zinc    9,919 tons    1,000    9.9    182    60,100 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Monna lin

Back to main country page

Image  

Back to my home page