Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 19 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellonto Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 19 4674 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.37 GC 
Located in:     Shamon 
Controlled by:     Shamon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,204.53M SC$ 
Cash Available Now  170,818.87M SC$Corporate cash
     
Products Sold Last Year  49,835.92M SC$ 
Profit Last Year  9,248.17M SC$ 
Net Profit Last Year  4,855.29M SC$ 
Products Sold Last Month  4,204.13M SC$ 
Profit Last Month  823.58M SC$Profit
Net Profit Last Month  432.38M SC$Net Profit
Assets  211,475.39M SC$Corporate assets
Market Value  314,131.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,256.88M SC$Value of materials
Production Last Month  879,766.38Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,252.17M SC$ 
     
Salaries Paid  -569.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  -878.52M SC$ 
Raw Materials Bought  -2,649.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.07M SC$Tax payments
Profit Payment Paid  -288.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,204.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,614.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  3,141.32  SC$Share price
Earning per Share In Recent Period  44.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,204.53M SC$   
Salaries Paid     570.52M SC$Salary Cost
Raw Materials Used     2,356.19M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,204.53M SC$  3,232.39M SC$ 
Year to Date
Income   Cost  
16,562.88M   
   2,278.34M 
   9,987.13M 
   834.60M 
   376.52M 
   0.00M 
   0.00M 
16,562.88M  13,476.59M 
Last Year
Income   Cost  
49,835.92M   
   6,835.03M 
   30,115.76M 
   2,502.04M 
   1,134.93M 
   0.00M 
   0.00M 
49,835.92M  40,587.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,460  94,460  15,741 
Medium Level Worker  75,480  75,480  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  18,664  18,664  29,700 
Medium Level Manager  10,772  10,772  39,204 
High Level Manager  3,827  3,827  49,005 
Executive  1,072  1,072  102,465 
High Tech Engineer  34,069  34,069  39,501 
High Tech Senior  6,685  6,685  62,370 
High Tech Executive  718  718  124,740 
     
Total:  271,747Number of Employees 271,747   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    647,440 tons    137,500    4.7    180    3,764 SC$    2,190 SC$
Coal    102,102 tons    15,000    6.8    180    4,933 SC$    2,855 SC$
Electric Power    1,942 million kwhs    375    5.2    180    775,990 SC$    434,700 SC$
Factory Maintenance    1,125 units    104    10.8    185    1.04M SC$    558,700 SC$
High Tech Services    28,887 units    5,000    5.8    182    3,058 SC$    1,676 SC$
Robotics    603 units    199    3    180    441,206 SC$    258,210 SC$
Sand    821,283 tons    70,000    11.7    180    3,486 SC$    2,046 SC$
Services    58,720 units    5,000    11.7    180    2,047 SC$    1,233 SC$
Stone    1,181,081 tons    290,000    4.1    180    3,701 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Bricks 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  830,000 
Estimated Production This Month  830,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shamon

Back to main country page

Image  

Back to my home page