Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 20 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Adulam Armored Vehicle Missile

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  543,600 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 20 4959 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.81 GC 
Located in:     Berlono 
Controlled by:     Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,900.67M SC$ 
Cash Available Now  162,737.11M SC$Corporate cash
     
Products Sold Last Year  34,278.85M SC$ 
Profit Last Year  13,670.80M SC$ 
Net Profit Last Year  7,177.17M SC$ 
Products Sold Last Month  2,899.52M SC$ 
Profit Last Month  1,201.00M SC$Profit
Net Profit Last Month  630.53M SC$Net Profit
Assets  196,266.75M SC$Corporate assets
Market Value  418,623.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,770.09M SC$Value of materials
Production Last Month  2,516.52Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,199.01M SC$ 
     
Salaries Paid  -514.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -364.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -360.30M SC$Tax payments
Profit Payment Paid  -420.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,899.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,229.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  4,186.23  SC$Share price
Earning per Share In Recent Period  65.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,900.67M SC$   
Salaries Paid     514.75M SC$Salary Cost
Raw Materials Used     887.94M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,900.67M SC$  1,706.93M SC$ 
Year to Date
Income   Cost  
8,579.86M   
   1,544.26M 
   2,667.72M 
   625.32M 
   287.10M 
   0.00M 
   0.00M 
8,579.86M  5,124.40M 
Last Year
Income   Cost  
34,278.85M   
   6,177.03M 
   10,792.24M 
   2,503.85M 
   1,134.91M 
   0.00M 
   0.00M 
34,278.85M  20,608.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  7,000  7,000  29,700 
Medium Level Manager  4,400  4,400  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  224,300Number of Employees 224,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    26,545 tons    7,500    3.5    180    5,817 SC$    3,383 SC$
Ammunition Components    18,358 units    4,250    4.3    182    89,360 SC$    49,075 SC$
Chemicals    32,017 tons    10,000    3.2    180    3,777 SC$    2,114 SC$
Computers    127,240 systems    10,000    12.7    175    4,550 SC$    2,643 SC$
Electric Power    914 million kwhs    200    4.6    180    780,098 SC$    434,700 SC$
Electronic Components    211,476 units    20,000    10.6    180    2,854 SC$    1,646 SC$
Factory Maintenance    350 units    104    3.4    183    1.03M SC$    558,700 SC$
High Tech Services    77,771 units    7,500    10.4    180    2,870 SC$    1,676 SC$
Industrial Equipment    105,797 units    10,000    10.6    180    3,880 SC$    2,235 SC$
Robotics    111 units    31    3.6    180    450,966 SC$    258,210 SC$
Services    72,368 units    7,500    9.6    182    1,979 SC$    1,197 SC$
Steel    29,674 tons    5,000    5.9    180    7,453 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berlono

Back to main country page

Image  

Back to my home page