Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 3 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pensa Mocca Industrial Equipme
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 3 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.97 GC 
Located in:     Berlono 
Controlled by:     Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,390.29M SC$ 
Cash Available Now  52,535.62M SC$Corporate cash
     
Products Sold Last Year  45,767.86M SC$ 
Profit Last Year  12,765.49M SC$ 
Net Profit Last Year  6,701.88M SC$ 
Products Sold Last Month  4,411.05M SC$ 
Profit Last Month  1,367.04M SC$Profit
Net Profit Last Month  717.70M SC$Net Profit
Assets  62,775.03M SC$Corporate assets
Market Value  281,367.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,955.20M SC$Value of materials
Production Last Month  1,246,775.03Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,138.60M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,397.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -410.11M SC$Tax payments
Profit Payment Paid  -478.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,411.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,145.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  2,813.67  SC$Share price
Earning per Share In Recent Period  55.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,390.29M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,009.73M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     64.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,390.29M SC$  3,040.79M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,767.86M   
   9,090.56M 
   20,681.71M 
   2,506.68M 
   723.42M 
   0.00M 
   0.00M 
45,767.86M  33,002.37M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    293,236 tons    50,000    5.9    182    5,708 SC$    3,140 SC$
Carbon    16,681 tons    5,000    3.3    180    46,474 SC$    25,921 SC$
Electric Components    128,745 units    25,000    5.1    181    3,245 SC$    1,812 SC$
Electric Motors    95,074 units    12,500    7.6    180    4,544 SC$    2,597 SC$
Electric Power    2,448 million kwhs    250    9.8    180    171,539 SC$    97,680 SC$
Factory Maintenance    639 units    103    6.2    182    701,854 SC$    385,050 SC$
Glass    43,538 tons    8,000    5.4    180    3,661 SC$    2,084 SC$
High Tech Services    53,454 units    10,000    5.3    180    2,904 SC$    1,616 SC$
Lead    14,027 tons    2,500    5.6    180    83,426 SC$    46,690 SC$
Lithium    24,201 tons    2,500    9.7    185    184,330 SC$    99,820 SC$
Machine Parts    212,660 units    30,000    7.1    180    2,519 SC$    1,510 SC$
Mobile Devices    23,637 devices    6,000    3.9    180    22,424 SC$    13,137 SC$
Household Products    7,869 tons    1,500    5.2    186    10,712 SC$    5,738 SC$
Robotics    177 units    61    2.9    188    445,843 SC$    237,070 SC$
Rubber    30,473 tons    10,000    3    180    4,288 SC$    2,415 SC$
Services    37,853 units    7,500    5    180    1,864 SC$    1,059 SC$
Steel    111,904 tons    30,000    3.7    180    5,688 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berlono

Back to main country page
Image  

Back to my home page