Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elpasa Wool

Product:     Wool 
Latest Market Price:  Market Price  12,382 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 28 4574 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.23 GC 
Located in:     Berlono 
Controlled by:     Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,646.00M SC$ 
Cash Available Now  159,103.30M SC$Corporate cash
     
Products Sold Last Year  43,546.83M SC$ 
Profit Last Year  10,586.64M SC$ 
Net Profit Last Year  5,557.99M SC$ 
Products Sold Last Month  3,663.20M SC$ 
Profit Last Month  895.53M SC$Profit
Net Profit Last Month  470.15M SC$Net Profit
Assets  202,561.07M SC$Corporate assets
Market Value  334,339.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,403.84M SC$Value of materials
Production Last Month  136,324.16Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,508.93M SC$ 
     
Salaries Paid  -641.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -86.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.66M SC$Tax payments
Profit Payment Paid  -313.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,663.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,653.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,343.39  SC$Share price
Earning per Share In Recent Period  51.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,646.00M SC$   
Salaries Paid     641.99M SC$Salary Cost
Raw Materials Used     1,820.80M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,646.00M SC$  2,766.78M SC$ 
Year to Date
Income   Cost  
3,663.20M   
   641.99M 
   1,820.60M 
   208.87M 
   96.22M 
   0.00M 
   0.00M 
3,663.20M  2,767.68M 
Last Year
Income   Cost  
43,546.83M   
   7,703.33M 
   21,644.41M 
   2,503.02M 
   1,109.42M 
   0.00M 
   0.00M 
43,546.83M  32,960.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  15,741 
Medium Level Worker  91,000  91,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  5,000  5,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  30,100  30,100  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  640  640  124,740 
     
Total:  317,340Number of Employees 317,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,572,943 tons    275,000    9.4    186    5,352 SC$    2,869 SC$
Electric Power    1,100 million kwhs    250    4.4    180    773,605 SC$    434,700 SC$
Factory Maintenance    750 units    103    7.3    184    1.03M SC$    558,700 SC$
High Tech Services    34,308 units    5,000    6.9    188    3,151 SC$    1,676 SC$
Robotics    628 units    101    6.2    181    464,077 SC$    258,210 SC$
Services    56,976 units    5,000    11.4    182    2,003 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  130,000 
Estimated Production This Month  130,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berlono

Back to main country page

Image  

Back to my home page