Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 7 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berkley Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 7 5048 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.30 GC 
Located in:     La Republica del Puleno 
Controlled by:     La Republica del Puleno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,054.34M SC$ 
Cash Available Now  158,722.95M SC$Corporate cash
     
Products Sold Last Year  48,509.46M SC$ 
Profit Last Year  11,750.15M SC$ 
Net Profit Last Year  6,168.83M SC$ 
Products Sold Last Month  4,015.27M SC$ 
Profit Last Month  940.88M SC$Profit
Net Profit Last Month  493.96M SC$Net Profit
Assets  199,642.74M SC$Corporate assets
Market Value  359,471.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,740.31M SC$Value of materials
Production Last Month  3,390.35Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,653.05M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,181.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.26M SC$Tax payments
Profit Payment Paid  -329.31M SC$ 
Upgrades Bought  -161.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,015.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,668.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  3,594.72  SC$Share price
Earning per Share In Recent Period  56.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,054.34M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,899.84M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,054.34M SC$  3,032.01M SC$ 
Year to Date
Income   Cost  
28,219.31M   
   5,860.06M 
   13,373.78M 
   1,462.09M 
   600.98M 
   0.00M 
   0.00M 
28,219.31M  21,296.91M 
Last Year
Income   Cost  
48,509.46M   
   10,044.89M 
   23,159.07M 
   2,505.84M 
   1,049.52M 
   0.00M 
   0.00M 
48,509.46M  36,759.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    16,324 units    4,000    4.1    187    5,107 SC$    2,718 SC$
Books And Newspapers    238,239 units    22,500    10.6    180    3,557 SC$    1,993 SC$
Building Materials    169,126 units    25,000    6.8    184    3,867 SC$    2,114 SC$
Computers    114,946 systems    10,000    11.5    187    5,001 SC$    2,563 SC$
Electric Components    90,361 units    25,000    3.6    180    3,800 SC$    2,114 SC$
Electric Power    1,899 million kwhs    500    3.8    180    739,660 SC$    434,700 SC$
Electronic Components    100,914 units    25,000    4    180    2,863 SC$    1,646 SC$
Factory Maintenance    285 units    95    3    180    980,521 SC$    558,700 SC$
High Tech Services    105,547 units    20,000    5.3    180    2,960 SC$    1,626 SC$
Industrial Equipment    265,575 units    25,000    10.6    180    3,802 SC$    2,235 SC$
Mercury    8,920 tons    900    9.9    186    55,369 SC$    29,700 SC$
Mobile Devices    30,535 devices    3,000    10.2    180    27,978 SC$    15,704 SC$
Household Products    12,052 tons    2,000    6    183    11,865 SC$    6,493 SC$
Robotics    1,768 units    201    8.8    180    463,150 SC$    258,210 SC$
Services    103,876 units    10,000    10.4    180    2,109 SC$    1,238 SC$
Software    52,075 units    15,000    3.5    184    3,712 SC$    2,023 SC$
Trucks    1,134 trucks    100    11.3    184    4.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Puleno

Back to main country page

Image  

Back to my home page