Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 14 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klinton bar Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 14 4963 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     71.57 GC 
Located in:     Unity Calm 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,485.18M SC$ 
Cash Available Now  111,295.42M SC$Corporate cash
     
Products Sold Last Year  103,218.78M SC$ 
Profit Last Year  42,483.05M SC$ 
Net Profit Last Year  29,117.50M SC$ 
Products Sold Last Month  8,627.36M SC$ 
Profit Last Month  3,541.71M SC$Profit
Net Profit Last Month  2,479.19M SC$Net Profit
Assets  181,599.53M SC$Corporate assets
Market Value  1,681,878.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,447.89M SC$Value of materials
Production Last Month  102,005.08Production for the month
Production Level Last Month  121.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  121.43Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,490,823,106 
 
Cash Flow Data
Cash at start of previous month  118,928.78M SC$ 
     
Salaries Paid  -846.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,639.20M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  -175.36M SC$ 
Raw Materials Bought  -1,686.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,062.51M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,627.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,957.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  16,818.78  SC$Share price
Earning per Share In Recent Period  269.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,485.18M SC$   
Salaries Paid     846.98M SC$Salary Cost
Raw Materials Used     2,244.88M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     174.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,639.20M SC$ 
Total:  1,485.18M SC$  5,093.33M SC$ 
Year to Date
Income   Cost  
60,256.43M   
   5,926.01M 
   15,661.32M 
   1,316.41M 
   1,220.20M 
   0.00M 
   11,443.38M 
60,256.43M  35,567.33M 
Last Year
Income   Cost  
103,218.78M   
   10,159.95M 
   26,612.11M 
   2,257.98M 
   2,091.77M 
   0.00M 
   19,613.92M 
103,218.78M  60,735.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,560  119,560  17,755 
Medium Level Worker  117,240  117,240  23,115 
High Level Worker  39,800  39,800  26,800 
Low Level Manager  19,760  19,760  33,500 
Medium Level Manager  13,340  13,340  44,220 
High Level Manager  6,400  6,400  55,275 
Executive  1,898  1,898  115,575 
High Tech Engineer  38,100  38,100  44,555 
High Tech Senior  8,488  8,488  70,350 
High Tech Executive  1,028  1,028  140,700 
     
Total:  365,614Number of Employees 365,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    656,635 tons    50,000    13.1    182    3,888 SC$    2,114 SC$
Coal    783,461 tons    60,000    13.1    293    4,053 SC$    2,855 SC$
Electric Power    3,673 million kwhs    450    8.2    301    1.32M SC$    434,700 SC$
Factory Maintenance    723 units    104    7    300    1.69M SC$    558,700 SC$
High Tech Services    350,760 units    25,000    14    226    4,517 SC$    1,676 SC$
Household Products    115,032 tons    12,500    9.2    326    21,875 SC$    6,493 SC$
Plastics    20,938 tons    4,500    4.7    176    3,000 SC$    1,706 SC$
Robotics    583 units    113    5.2    265    695,876 SC$    258,210 SC$
Services    187,965 units    25,000    7.5    301    3,308 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  84,000.84 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page