Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 9 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     February 9 4473 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.38 GC 
Located in:     The Kingdom of Locarna 
Controlled by:     The Kingdom of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,826.27M SC$ 
Cash Available Now  159,331.34M SC$Corporate cash
     
Products Sold Last Year  45,231.83M SC$ 
Profit Last Year  6,416.75M SC$ 
Net Profit Last Year  3,368.79M SC$ 
Products Sold Last Month  3,844.12M SC$ 
Profit Last Month  644.26M SC$Profit
Net Profit Last Month  338.23M SC$Net Profit
Assets  206,275.65M SC$Corporate assets
Market Value  243,975.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,402.87M SC$Value of materials
Production Last Month  113,854.79Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,063.76M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,113.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -193.28M SC$Tax payments
Profit Payment Paid  -225.49M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,844.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,183.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.2Price earning ratio
Share Price  2,439.75  SC$Share price
Earning per Share In Recent Period  29.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,826.27M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     2,153.59M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,826.27M SC$  3,266.91M SC$ 
Year to Date
Income   Cost  
18,585.50M   
   3,874.31M 
   10,614.39M 
   1,043.80M 
   626.10M 
   0.00M 
   0.00M 
18,585.50M  16,158.60M 
Last Year
Income   Cost  
45,231.83M   
   9,296.70M 
   25,424.22M 
   2,505.71M 
   1,588.44M 
   0.00M 
   0.00M 
45,231.83M  38,815.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    119,440 units    12,500    9.6    183    3,109 SC$    1,691 SC$
Aluminum    8,918 tons    5,000    1.8    188    6,387 SC$    3,383 SC$
Copper    15,490 tons    7,000    2.2    187    5,781 SC$    3,218 SC$
Displays    12,336 displays    4,500    2.7    180    4,135 SC$    2,295 SC$
Electric Components    571,594 units    45,000    12.7    187    3,972 SC$    2,114 SC$
Electric Power    5,698 million kwhs    600    9.5    184    802,751 SC$    434,700 SC$
Electronic Components    740,343 units    65,000    11.4    185    3,050 SC$    1,646 SC$
Factory Maintenance    1,011 units    144    7    180    972,156 SC$    558,700 SC$
Glass    43,869 tons    6,000    7.3    183    3,973 SC$    2,174 SC$
Gold    10 tons    2    5    182    165.31M SC$    90.75M SC$
High Tech Services    60,464 units    15,000    4    180    2,936 SC$    1,676 SC$
Plastics    114,630 tons    12,500    9.2    180    2,933 SC$    1,706 SC$
Robotics    1,010 units    153    6.6    180    463,434 SC$    258,210 SC$
Services    180,682 units    15,000    12    180    2,072 SC$    1,197 SC$
Silver    234 tons    30    7.8    181    3.22M SC$    1.86M SC$
Software    1,364,710 units    125,000    10.9    180    3,467 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Locarna

Back to main country page
Image  

Back to my home page