Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 6 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucenta Def Weapons Maintenanc
Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  7,728 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 6 5275 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.98 GC 
Located in:     The Independent State of Balzaro 
Controlled by:     The Independent State of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,384.70M SC$ 
Cash Available Now  53,445.96M SC$Corporate cash
     
Products Sold Last Year  86,998.15M SC$ 
Profit Last Year  19,876.29M SC$ 
Net Profit Last Year  10,435.05M SC$ 
Products Sold Last Month  8,345.36M SC$ 
Profit Last Month  2,790.99M SC$Profit
Net Profit Last Month  1,465.27M SC$Net Profit
Assets  89,087.60M SC$Corporate assets
Market Value  492,932.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,808.89M SC$Value of materials
Production Last Month  509,379.52Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,188.56M SC$ 
     
Salaries Paid  -880.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,193.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -837.30M SC$Tax payments
Profit Payment Paid  -976.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,345.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,097.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.8Price earning ratio
Share Price  4,929.33  SC$Share price
Earning per Share In Recent Period  112.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,384.70M SC$   
Salaries Paid     879.72M SC$Salary Cost
Raw Materials Used     4,574.08M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,384.70M SC$  5,733.55M SC$ 
Year to Date
Income   Cost  
62,272.04M   
   7,037.75M 
   33,948.87M 
   1,668.26M 
   533.60M 
   0.00M 
   0.00M 
62,272.04M  43,188.47M 
Last Year
Income   Cost  
86,998.15M   
   10,557.11M 
   53,258.82M 
   2,502.30M 
   803.62M 
   0.00M 
   0.00M 
86,998.15M  67,121.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  73,000  73,000  20,493 
High Level Worker  65,000  65,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  8,000  8,000  49,005 
Executive  2,750  2,750  102,465 
High Tech Engineer  72,000  72,000  39,501 
High Tech Senior  16,100  16,100  62,370 
High Tech Executive  2,300  2,300  124,740 
     
Total:  367,250Number of Employees 367,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,023 units    120    8.5    185    266,792 SC$    144,960 SC$
Anti Aircraft Missile Batteries    14 batteries    5    3.2    180    35.34M SC$    24.92M SC$
Armored Vehicles    105 vehicles    9    11.6    180    40.23M SC$    21.35M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    2 cannons    6    0.3    180    50.17M SC$    30.96M SC$
Light Tanks    40 tanks    8    5.2    180    56.36M SC$    31.71M SC$
Missile Interceptor Batteries    62 batteries    5    13.9    179    40.49M SC$    22.95M SC$
Navy Missile Interceptor Batteries    72 batteries    10    7.2    180    54.93M SC$    30.96M SC$
Navy Missile Batteries    78 batteries    11    7.3    182    56.63M SC$    30.96M SC$
Nuclear Defense Batteries    14 batteries    1    12.2    183    1.19B SC$    649.30M SC$
Defensive Missile Batteries    21 batteries    5    4.8    182    41.28M SC$    22.65M SC$
Factory Maintenance    931 units    114    8.2    180    655,375 SC$    385,050 SC$
High Tech Services    46,681 units    5,000    9.3    180    2,759 SC$    1,616 SC$
Robotics    715 units    103    6.9    187    444,036 SC$    237,070 SC$
Services    53,305 units    5,000    10.7    180    2,043 SC$    1,163 SC$
Trucks    151 trucks    20    7.6    183    3.90M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  492,500 
Estimated Production This Month  492,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Balzaro

Back to main country page
Image  

Back to my home page