Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 22 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kreis Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 22 4726 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.60 GC 
Located in:     The Independent State of Balzaro 
Controlled by:     The Independent State of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,962.36M SC$ 
Cash Available Now  166,384.78M SC$Corporate cash
     
Products Sold Last Year  47,260.78M SC$ 
Profit Last Year  12,999.41M SC$ 
Net Profit Last Year  6,824.69M SC$ 
Products Sold Last Month  3,979.98M SC$ 
Profit Last Month  1,103.62M SC$Profit
Net Profit Last Month  579.40M SC$Net Profit
Assets  205,430.15M SC$Corporate assets
Market Value  390,149.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,546.18M SC$Value of materials
Production Last Month  686,033.27Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,280.14M SC$ 
     
Salaries Paid  -729.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -808.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.09M SC$Tax payments
Profit Payment Paid  -386.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,979.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,795.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,901.49  SC$Share price
Earning per Share In Recent Period  62.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,962.36M SC$   
Salaries Paid     729.88M SC$Salary Cost
Raw Materials Used     1,790.26M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,962.36M SC$  2,831.98M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
47,260.78M   
   8,758.53M 
   21,760.01M 
   2,505.57M 
   1,237.26M 
   0.00M 
   0.00M 
47,260.78M  34,261.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,380  1,380  124,740 
     
Total:  320,180Number of Employees 320,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    308,698 units    25,000    12.3    180    3,431 SC$    1,993 SC$
Computers    308,596 systems    65,000    4.7    180    4,548 SC$    2,643 SC$
Electric Power    2,581 million kwhs    650    4    186    807,678 SC$    434,700 SC$
Factory Maintenance    415 units    114    3.6    180    1.01M SC$    558,700 SC$
High Tech Services    408,707 units    45,000    9.1    183    3,072 SC$    1,676 SC$
Mobile Devices    21,937 devices    3,500    6.3    183    28,974 SC$    15,704 SC$
Robotics    232 units    26    8.9    187    486,752 SC$    258,210 SC$
Services    228,759 units    18,000    12.7    182    2,199 SC$    1,201 SC$
Software    1,006,881 units    150,000    6.7    181    3,679 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Balzaro

Back to main country page

Image  

Back to my home page