Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 9 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arden Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 9 5034 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.51 GC 
Located in:     The Independent State of Balaza 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,556.07M SC$ 
Cash Available Now  34,206.48M SC$Corporate cash
     
Products Sold Last Year  49,047.59M SC$ 
Profit Last Year  7,096.39M SC$ 
Net Profit Last Year  2,980.48M SC$ 
Products Sold Last Month  4,124.28M SC$ 
Profit Last Month  614.05M SC$Profit
Net Profit Last Month  257.90M SC$Net Profit
Assets  84,783.28M SC$Corporate assets
Market Value  223,549.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,729.95M SC$Value of materials
Production Last Month  447,322.57Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  251.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  29,221.34M SC$ 
     
Salaries Paid  -632.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -783.61M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -344.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -184.22M SC$Tax payments
Profit Payment Paid  -343.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,124.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,868.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.5Price earning ratio
Share Price  2,235.50  SC$Share price
Earning per Share In Recent Period  27.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,556.07M SC$   
Salaries Paid     632.58M SC$Salary Cost
Raw Materials Used     1,800.36M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     108.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     783.61M SC$ 
Total:  3,556.07M SC$  3,512.53M SC$ 
Year to Date
Income   Cost  
40,858.84M   
   6,325.90M 
   17,804.40M 
   1,879.65M 
   1,065.06M 
   0.00M 
   7,757.32M 
40,858.84M  34,832.32M 
Last Year
Income   Cost  
49,047.59M   
   7,591.05M 
   21,560.49M 
   2,257.61M 
   1,216.71M 
   0.00M 
   9,325.33M 
49,047.59M  41,951.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,250  103,250  15,900 
Medium Level Worker  109,750  109,750  20,700 
High Level Worker  31,250  31,250  24,000 
Low Level Manager  16,625  16,625  30,000 
Medium Level Manager  12,375  12,375  39,600 
High Level Manager  4,250  4,250  49,500 
Executive  1,000  1,000  103,500 
High Tech Engineer  28,500  28,500  39,900 
High Tech Senior  6,450  6,450  63,000 
High Tech Executive  645  645  126,000 
     
Total:  314,095Number of Employees 314,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,538 million kwhs    300    11.8    180    856,094 SC$    434,700 SC$
Factory Maintenance    1,074 units    104    10.3    186    1.13M SC$    558,700 SC$
High Tech Services    65,916 units    8,000    8.2    187    3,246 SC$    1,676 SC$
Milk    3,253,709 m3s    290,000    11.2    182    4,760 SC$    2,567 SC$
Robotics    13 units    1    12.8    174    474,863 SC$    258,210 SC$
Services    204,713 units    16,000    12.8    171    2,153 SC$    1,238 SC$
Spices    17,001 tons    2,000    8.5    173    38,697 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  58,000.38 
Product Retained Each Month For Contracts  58,000.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page