Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 17 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 17 4960 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.94 GC 
Located in:     The Independent State of Balaza 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,869.07M SC$ 
Cash Available Now  59,265.72M SC$Corporate cash
     
Products Sold Last Year  48,743.31M SC$ 
Profit Last Year  8,422.77M SC$ 
Net Profit Last Year  3,537.57M SC$ 
Products Sold Last Month  3,853.89M SC$ 
Profit Last Month  685.88M SC$Profit
Net Profit Last Month  288.07M SC$Net Profit
Assets  138,231.78M SC$Corporate assets
Market Value  304,180.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,282.99M SC$Value of materials
Production Last Month  567,380.45Production for the month
Production Level Last Month  94.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  245.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  94.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,424.57M SC$ 
     
Salaries Paid  -215.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -732.24M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -984.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -205.76M SC$Tax payments
Profit Payment Paid  -384.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,853.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,568.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.1Price earning ratio
Share Price  3,041.81  SC$Share price
Earning per Share In Recent Period  32.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,869.07M SC$   
Salaries Paid     215.88M SC$Salary Cost
Raw Materials Used     1,941.86M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     88.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     732.24M SC$ 
Total:  1,869.07M SC$  3,165.97M SC$ 
Year to Date
Income   Cost  
11,595.39M   
   647.13M 
   5,760.94M 
   563.35M 
   264.96M 
   0.00M 
   2,193.14M 
11,595.39M  9,429.52M 
Last Year
Income   Cost  
48,743.31M   
   2,588.87M 
   25,072.61M 
   2,255.58M 
   1,059.83M 
   0.00M 
   9,343.64M 
48,743.31M  40,320.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,160  85,160  5,300 
Medium Level Worker  68,040  68,040  6,900 
High Level Worker  47,280  47,280  8,000 
Low Level Manager  14,932  14,932  10,000 
Medium Level Manager  12,160  12,160  13,200 
High Level Manager  6,256  6,256  16,500 
Executive  1,206  1,206  34,500 
High Tech Engineer  43,844  43,844  13,300 
High Tech Senior  10,232  10,232  21,000 
High Tech Executive  924  924  42,000 
     
Total:  290,034Number of Employees 290,034   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,434,843 tons    35,000    69.6    259    5,666 SC$    2,114 SC$
Electric Power    11,330 million kwhs    750    15.1    202    1.16M SC$    434,700 SC$
Factory Maintenance    1,797 units    104    17.3    154    938,749 SC$    558,700 SC$
High Tech Services    524,120 units    7,500    69.9    295    5,082 SC$    1,676 SC$
Potassium    2,923,170 tons    230,000    12.7    148    4,664 SC$    2,970 SC$
Robotics    716 units    125    5.7    252    727,894 SC$    258,210 SC$
Services    1,681,141 units    25,000    67.2    262    2,952 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Vegetables 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  287,500.48 
Product Retained Each Month For Contracts  287,500.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 445% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page