Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 8 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edison Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 8 5105 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.57 GC 
Located in:     The Independent State of Balaza 
Controlled by:     The Independent State of Balaza 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,179.69M SC$ 
Cash Available Now  141,811.28M SC$Corporate cash
     
Products Sold Last Year  39,067.56M SC$ 
Profit Last Year  11,606.18M SC$ 
Net Profit Last Year  6,093.24M SC$ 
Products Sold Last Month  3,148.99M SC$ 
Profit Last Month  860.86M SC$Profit
Net Profit Last Month  451.95M SC$Net Profit
Assets  177,493.79M SC$Corporate assets
Market Value  342,308.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,604.09M SC$Value of materials
Production Last Month  871,101.85Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,735.63M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,122.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.26M SC$Tax payments
Profit Payment Paid  -301.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,148.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,344.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,423.09  SC$Share price
Earning per Share In Recent Period  56.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,179.69M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,367.35M SC$Cost of Material used
Fixed Property Cost     207.62M SC$Fixed Cost
Maintenance Products Used     62.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,179.69M SC$  2,287.19M SC$ 
Year to Date
Income   Cost  
32,633.27M   
   6,502.32M 
   13,668.10M 
   2,078.13M 
   626.33M 
   0.00M 
   0.00M 
32,633.27M  22,874.87M 
Last Year
Income   Cost  
39,067.56M   
   7,804.07M 
   16,407.06M 
   2,498.42M 
   751.83M 
   0.00M 
   0.00M 
39,067.56M  27,461.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    389,337 tons    40,000    9.7    120    4,059 SC$    3,383 SC$
Bricks    682,405 tons    90,000    7.6    120    2,718 SC$    2,265 SC$
Chemicals    46,762 tons    6,250    7.5    120    2,537 SC$    2,114 SC$
Electric Power    6,000 million kwhs    600    10    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,154 units    103    11.2    120    670,440 SC$    558,700 SC$
Glass    46,684 tons    3,500    13.3    120    2,607 SC$    2,046 SC$
High Tech Services    39,886 units    7,500    5.3    120    2,011 SC$    1,676 SC$
Lead    6,063 tons    1,500    4    120    50,490 SC$    42,075 SC$
Plastics    423,783 tons    37,500    11.3    120    2,048 SC$    1,706 SC$
Robotics    1,157 units    176    6.6    120    309,852 SC$    258,210 SC$
Services    39,439 units    7,500    5.3    120    1,314 SC$    1,238 SC$
Steel    271,166 tons    35,000    7.7    120    5,200 SC$    4,334 SC$
Wood    345,510 tons    35,000    9.9    120    2,772 SC$    2,310 SC$
Zinc    677 tons    1,250    0.5    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Balaza

Back to main country page

Image  

Back to my home page