Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 23 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Plutonium

Product:     Plutonium 
Latest Market Price:  Market Price  275.52M SC$ per kilogram 
Corporation Type:     state corporation 
Founded:     May 23 5076 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.95 GC 
Located in:     Avalon 
Controlled by:     Avalon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,394.98M SC$ 
Cash Available Now  34,610.80M SC$Corporate cash
     
Products Sold Last Year  55,774.29M SC$ 
Profit Last Year  20,376.08M SC$ 
Net Profit Last Year  2,674.36M SC$ 
Products Sold Last Month  4,999.03M SC$ 
Profit Last Month  2,049.90M SC$Profit
Net Profit Last Month  269.05M SC$Net Profit
Assets  168,874.40M SC$Corporate assets
Market Value  210,392.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  111,076.10M SC$Value of materials
Production Last Month  7.61Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,544.50M SC$ 
     
Salaries Paid  -273.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,703.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,537.42M SC$Tax payments
Profit Payment Paid  -486.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,999.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,333.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.4Price earning ratio
Share Price  2,103.93  SC$Share price
Earning per Share In Recent Period  24.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,394.98M SC$   
Salaries Paid     273.62M SC$Salary Cost
Raw Materials Used     2,384.66M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,394.98M SC$  2,959.67M SC$ 
Year to Date
Income   Cost  
4,999.03M   
   273.62M 
   2,374.10M 
   208.53M 
   92.89M 
   0.00M 
   0.00M 
4,999.03M  2,949.14M 
Last Year
Income   Cost  
55,774.29M   
   3,283.55M 
   28,504.29M 
   2,501.51M 
   1,108.85M 
   0.00M 
   0.00M 
55,774.29M  35,398.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  27,000  27,000  15,900 
Medium Level Worker  10,000  10,000  20,700 
High Level Worker  0  0  24,000 
Low Level Manager  7,000  7,000  30,000 
Medium Level Manager  1,600  1,600  39,600 
High Level Manager  1,150  1,150  49,500 
Executive  480  480  103,500 
High Tech Engineer  41,600  41,600  39,900 
High Tech Senior  7,800  7,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  97,550Number of Employees 97,550   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    811,589 tons    17,500    46.4    176    3,966 SC$    2,114 SC$
Electric Power    22,464 million kwhs    450    49.9    179    828,737 SC$    434,700 SC$
Factory Maintenance    4,075 units    102    40.1    182    1.12M SC$    558,700 SC$
High Tech Services    562,610 units    12,500    45    178    2,929 SC$    1,676 SC$
Lithium    4,869 tons    100    48.7    182    178,979 SC$    92,400 SC$
Robotics    1,355 units    26    52.1    179    487,197 SC$    258,210 SC$
Services    589,067 units    12,500    47.1    179    2,099 SC$    1,234 SC$
Uranium    224 kilograms    5    44.9    181    16.86M SC$    8.91M SC$
Weapon Grade Uranium    255 kilograms    5    51.1    180    364.96M SC$    178.18M SC$
Image  

Product Offered

Market Situation for Plutonium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  7 
Estimated Production This Month  7 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Avalon

Back to main country page

Image  

Back to my home page